Accelerated our Gigabit broadband rollout to millions of European homes and businesses
Completed $2.7 billion tender offer for Class A & C shares in September
Q3 2019 operating income up 1.8% YoY to $208.8 million for continuing operations
Capital intensity continues to decrease substantially fueling YTD1 OFCF growth2 of 80%
DENVER, Colorado–(BUSINESS WIRE)–Liberty Global (NASDAQ: LBTYA, LBTYB and LBTYK):
|
|
|||||||
|
Continuing Operations (Including Switzerland) |
Q3 2019 |
YTD 2019 |
|
||||
|
Organic RGU Additions |
(76,300 |
) |
(80,400 |
) |
|
||
|
Revenue Growth2 |
(0.6 |
)% |
(0.7 |
)% |
|
||
|
OCF Growth2 |
(4.1 |
)% |
(3.0 |
)% |
|
||
|
OFCF Growth2 |
34.8 |
% |
42.1 |
% |
|
||
|
|
|
|
|
||||
|
Continuing Operations (Excluding Switzerland)3 |
Q3 2019 |
YTD 2019 |
|
||||
|
Organic RGU Additions |
(62,200 |
) |
4,600 |
|
|
||
|
Revenue Growth2 |
(0.2 |
)% |
(0.3 |
)% |
|
||
|
OCF Growth2 |
(2.9 |
)% |
(1.8 |
)% |
|
||
|
OFCF Growth2 |
63.1 |
% |
79.7 |
% |
|
||
|
|
|
|
|||||
|
2019 Guidance Targets5 |
Excluding CH |
Including CH |
|
||||
|
OCF Growth3 |
Flat to Down |
Modest Decline |
|
||||
|
Adjusted FCF4 |
$550-$600 mm |
$700-$750 mm |
|
||||
|
P&E Additions |
~$2.7 bn |
~$2.8-$2.9 bn |
|
||||
|
|
|
Liberty Global plc today announced its Q3 2019 financial results. Our former operations in Austria, Germany, Hungary, Romania and the Czech Republic, along with our DTH business (collectively, the “Discontinued Operations”) have been accounted for as discontinued operations. Unless otherwise indicated, the information in this release relates only to our continuing operations.
CEO Mike Fries stated, “Over the past two years, we have undertaken a substantial reshaping of our distribution footprint, taking advantage of the fixed-mobile convergence wave across Europe with transactions that recognize the premium value of broadband networks. As a result of this rebalancing, we find ourselves in an enviable position from both operating and liquidity perspectives.
We have substantial scale in our remaining businesses, with 31 million consolidated fixed and mobile subscribers, generating approximately $5 billion of OCF per annum, and an additional 15 million fixed and mobile subscribers and $2 billion in annual OCF from our VodafoneZiggo joint venture in the Netherlands. In all markets we are leading the way with gigabit broadband speeds, converged fixed-mobile bundles, and a focus on profitable subscriber growth.”
“Just as importantly, we are entering a new phase of operating and free cash flow expansion with capital intensity down 29%1 through nine months and operating free cash flow up 80%1. Not surprisingly we are confirming our OCF and FCF guidance for the full year.
One of the highlights of the quarter was the successful completion of our modified Dutch auction tender offers. We were able to purchase nearly 100 million shares in total at a blended average price of just over $27 per share, which represented around 14% of our shares outstanding, for a combined aggregate cost of $2.7 billion. Today we have $10 billion of liquidity 6 on the balance sheet and remain focused on long-term value creation.
While we are disappointed that Sunrise was unable to obtain approval for the financing of their acquisition of our Swiss operation3, we are excited with the progress we continue to make in that market. All of our key operating metrics – fixed subscriber movement, ARPU growth, NPS, mobile net adds – are moving in the right direction. Like the rest of Europe, Switzerland is rapidly converging around fixed-mobile services, and our gigabit broadband networks and superior TV platform are the fulcrum assets in that market.
Our third quarter 2019 earnings call is tomorrow morning at 9:00 a.m. E.T. and we hope you can join us.”
About Liberty Global
Liberty Global (NASDAQ: LBTYA, LBTYB and LBTYK) is one of the world’s leading converged video, broadband and communications companies, with operations in six European countries under the consumer brands Virgin Media, Telenet and UPC. We invest in the infrastructure and digital platforms that empower our customers to make the most of the digital revolution. Our substantial scale and commitment to innovation enable us to develop market-leading products delivered through next-generation networks that connect 11 million customers subscribing to 25 million TV, broadband internet and telephony services. We also serve 6 million mobile subscribers and offer WiFi service through millions of access points across our footprint.
In addition, Liberty Global owns 50% of VodafoneZiggo, a joint venture in the Netherlands with 4 million customers subscribing to 10 million fixed-line and 5 million mobile services, as well as significant investments in ITV, All3Media, ITI Neovision, LionsGate, the Formula E racing series and several regional sports networks.
Q3 Highlights (on a continuing operations basis unless otherwise noted)
-
Q3 rebased revenue decreased 0.6% to $2,840.9 million
-
Q3 residential cable revenue7 decreased 1.3% YoY to $1,821.8 million
- Results driven by revenue contractions in Switzerland and Belgium
-
Q3 residential mobile revenue7 increased 0.8% YoY to $401.0 million
- Performance driven by strong Swiss result
-
Q3 B2B8 revenue7 decreased 0.7% YoY to $463.3 million
- Strong growth in Switzerland and CEE offset by declines at our other operations
-
Q3 residential cable revenue7 decreased 1.3% YoY to $1,821.8 million
- Q3 operating income increased 1.8% YoY to $208.8 million
- Q3 rebased OCF declined by 4.1% to $1,211.7 million
- Q3 property & equipment additions spend at 23.2% of revenue as compared to 30.3% in Q3 2018
- Built 162,000 new premises during Q3, including 119,000 new premises in the U.K. & Ireland
- Completed $2.7 billion tender offer in September
- Solid balance sheet with $9.9 billion of liquidity6 at Q3
- Net leverage9 of 3.6x at Q3
- Fully-swapped borrowing cost of 4.1% on debt balance of $27.0 billion
Liberty Global (continuing operations) |
|
Q3 2019 |
|
YoY Growth(i) |
|
YTD 2019 |
|
YoY Growth(i) |
||||||
|
|
|
|
|
|
|
|
|
||||||
Subscribers |
|
|
|
|
|
|
|
|
||||||
Organic Net RGU Losses |
|
(76,300 |
) |
|
|
|
(80,400 |
) |
|
|
||||
Organic Net RGU Additions (Losses) excl. Switzerland |
|
(62,200 |
) |
|
|
|
4,600 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Financial (in millions, except percentages) |
|
|
|
|
|
|
|
|
||||||
Revenue |
|
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
2,840.9 |
|
|
(0.6 |
%) |
|
$ |
8,559.3 |
|
|
(0.7 |
%) |
Continuing operations excluding Switzerland |
|
|
|
(0.2 |
%) |
|
|
|
(0.3 |
%) |
||||
Operating income |
|
$ |
208.8 |
|
|
1.8 |
% |
|
$ |
463.0 |
|
|
(21.1 |
%) |
OCF: |
|
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
1,211.7 |
|
|
(4.1 |
%) |
|
$ |
3,585.7 |
|
|
(3.0 |
%) |
Continuing operations excluding Switzerland |
|
|
|
(2.9 |
%) |
|
|
|
(1.8 |
%) |
||||
OFCF: |
|
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
552.9 |
|
|
34.8 |
% |
|
$ |
1,545.6 |
|
|
42.1 |
% |
Continuing operations excluding Switzerland |
|
|
|
63.1 |
% |
|
|
|
79.7 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||
Cash provided by operating activities |
|
$ |
591.7 |
|
|
|
|
$ |
2,220.2 |
|
|
|
||
Cash provided by investing activities |
|
$ |
10,492.0 |
|
|
|
|
$ |
9,809.3 |
|
|
|
||
Cash used by financing activities |
|
$ |
(4,839.4 |
) |
|
|
|
$ |
(6,434.8 |
) |
|
|
||
Adjusted FCF4: |
|
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
(70.9 |
) |
|
|
|
$ |
(143.4 |
) |
|
|
||
Pro forma continuing operations(ii) |
|
$ |
(16.2 |
) |
|
|
|
$ |
(96.1 |
) |
|
|
(i) |
Revenue and OCF YoY growth rates are on a rebased basis |
|
(ii) |
Pro forma Adjusted FCF gives pro forma effect to certain adjustments to our recurring cash flows that we have or expect to realize following the disposition of the Discontinued Operations and the Switzerland Disposal Group. For additional details, see the information and reconciliation included within the Glossary |
Subscriber Growth
|
|
Three months ended |
|
Nine months ended |
||||||||
|
|
September 30, |
|
September 30 |
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
|
|
|
||||||||||
Organic RGU net additions (losses) by product |
|
|
|
|
|
|
|
|
||||
Video |
|
(65,700 |
) |
|
(32,600 |
) |
|
(181,100 |
) |
|
(85,500 |
) |
Data |
|
10,800 |
|
|
23,900 |
|
|
62,800 |
|
|
73,300 |
|
Voice |
|
(21,400 |
) |
|
40,700 |
|
|
37,900 |
|
|
74,700 |
|
Total |
|
(76,300 |
) |
|
32,000 |
|
|
(80,400 |
) |
|
62,500 |
|
|
|
|
|
|
|
|
|
|
||||
Organic RGU net additions (losses) by market |
|
|
|
|
|
|
|
|
||||
U.K./Ireland |
|
(52,700 |
) |
|
105,300 |
|
|
1,600 |
|
|
262,400 |
|
Belgium |
|
(36,000 |
) |
|
(52,900 |
) |
|
(91,700 |
) |
|
(99,800 |
) |
Switzerland |
|
(14,100 |
) |
|
(41,500 |
) |
|
(85,000 |
) |
|
(139,000 |
) |
Continuing CEE (Poland and Slovakia) |
|
26,500 |
|
|
21,100 |
|
|
94,700 |
|
|
38,900 |
|
Total |
|
(76,300 |
) |
|
32,000 |
|
|
(80,400 |
) |
|
62,500 |
|
|
|
|
|
|
|
|
|
|
||||
Organic Mobile SIM additions (losses) by product |
|
|
|
|
|
|
|
|
||||
Postpaid |
|
167,400 |
|
|
60,800 |
|
|
365,500 |
|
|
254,900 |
|
Prepaid |
|
(35,000 |
) |
|
(37,100 |
) |
|
(114,500 |
) |
|
(122,900 |
) |
Total |
|
132,400 |
|
|
23,700 |
|
|
251,000 |
|
|
132,000 |
|
|
|
|
|
|
|
|
|
|
||||
Organic Mobile SIM additions by market |
|
|
|
|
|
|
|
|
||||
U.K./Ireland |
|
84,500 |
|
|
5,000 |
|
|
111,600 |
|
|
50,900 |
|
Belgium |
|
30,600 |
|
|
10,500 |
|
|
95,000 |
|
|
58,800 |
|
Other |
|
17,300 |
|
|
8,200 |
|
|
44,400 |
|
|
22,300 |
|
Total |
|
132,400 |
|
|
23,700 |
|
|
251,000 |
|
|
132,000 |
|
- Cable Product Performance: During Q3 we lost 76,000 RGUs, as compared to a gain of 32,000 RGUs in the prior-year period, as improved performances in our CEE operations, Switzerland and Telenet were more than offset by weakness at Virgin Media
- U.K./Ireland: Q3 RGU losses were 53,000 were the result of our disciplined approach to customer acquisition and retention combined with our shift in focus to higher-value TV bundles. A 5,000 gain in broadband RGUs was offset by a 50,000 decline in video RGUs and a 9,000 decline in telephony RGUs
- Belgium: RGU attrition of 36,000 in Q3 represents a year-over-year improvement as losses in the SFR footprint moderated
- Switzerland: Switzerland lost 14,000 RGUs in Q3, which represents a strong year-over-year improvement as compared to a loss of 41,500 in Q3 2018, largely driven by an enhanced value proposition
- Continuing CEE (Poland and Slovakia): Added 26,500 RGUs in Q3, as compared to 21,000 in Q3 2018, driven by improved performance in all products in Poland
-
Mobile: Added 132,000 mobile subscribers in Q3, as 167,000 postpaid additions were only partially offset by continued attrition in our low-ARPU prepaid base
- Record Q3 U.K./Ireland postpaid mobile net adds of 107,000 were supported by the launch of our FMC bundles. Virgin Media’s fixed-mobile converged base increased by 80 bps sequentially to 20.7% in Q3. Over time, take-up of converged bundles is expected to drive higher ARPU and lower churn
- Belgium added 31,000 mobile subscribers during Q3 including 43,000 net postpaid additions. This growth was supported by our converged WIGO offering
- Switzerland added 16,000 mobile subscribers in Q3 driven by bundling success and a revamped mobile offer following our MVNO switch in January 2019
Revenue Highlights
The following table presents (i) revenue of each of our consolidated reportable segments for the comparative periods and (ii) the percentage change from period to period on both a reported and rebased basis:
|
|
Three months ended |
|
Increase/(decrease) |
|
Nine months ended |
|
Increase/(decrease) |
||||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||||||
Revenue |
|
2019 |
|
2018 |
|
% |
|
Rebased % |
|
2019 |
|
2018 |
|
% |
|
Rebased % |
||||||||||||
|
|
in millions, except % amounts |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.K./Ireland |
|
$ |
1,579.9 |
|
|
$ |
1,667.7 |
|
|
(5.3 |
) |
|
0.1 |
|
|
$ |
4,885.2 |
|
|
$ |
5,180.8 |
|
|
(5.7 |
) |
|
0.1 |
|
Belgium |
|
721.9 |
|
|
746.8 |
|
|
(3.3 |
) |
|
(2.0 |
) |
|
2,147.0 |
|
|
2,260.3 |
|
|
(5.0 |
) |
|
(1.4 |
) |
||||
Switzerland |
|
311.7 |
|
|
323.3 |
|
|
(3.6 |
) |
|
(3.3 |
) |
|
942.7 |
|
|
1,000.4 |
|
|
(5.8 |
) |
|
(3.5 |
) |
||||
Continuing CEE |
|
117.2 |
|
|
120.3 |
|
|
(2.6 |
) |
|
2.4 |
|
|
355.4 |
|
|
373.1 |
|
|
(4.7 |
) |
|
2.5 |
|
||||
Central and Corporate |
|
110.5 |
|
|
71.9 |
|
|
53.7 |
|
|
6.2 |
|
|
231.4 |
|
|
197.4 |
|
|
17.2 |
|
|
(3.8 |
) |
||||
Intersegment eliminations |
|
(0.3 |
) |
|
(0.3 |
) |
|
N.M. |
|
N.M. |
|
(2.4 |
) |
|
(3.2 |
) |
|
N.M. |
|
N.M. |
||||||||
Total continuing operations |
|
$ |
2,840.9 |
|
|
$ |
2,929.7 |
|
|
(3.0 |
) |
|
(0.6 |
) |
|
$ |
8,559.3 |
|
|
$ |
9,008.8 |
|
|
(5.0 |
) |
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total continuing operations excluding Switzerland |
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
(0.3 |
) |
______________________________
N.M. – Not Meaningful
-
Reported revenue for the three and nine months ended September 30, 2019 decreased 3.0% and 5.0% year over year, respectively
- The Q3 result was primarily driven by the impact of (i) negative foreign exchange (“FX”) movements, mainly related to the weakening of the British Pound and Euro against the U.S. dollar, and (ii) organic revenue contraction
-
Rebased revenue declined 0.6% and 0.7% in the Q3 and YTD periods, respectively. This result included:
- For the YTD period, the favorable impact of $5.6 million related to revenue recognized by Virgin Media during the second quarter of 2019 in connection with the sale of rights to future commission payments on customer handset insurance arrangements
- For the YTD period, the favorable impact of a $4.1 million revenue reversal recorded in Switzerland during the first quarter of 2018
- The unfavorable impact of $3.8 million of mobile subscription revenue recognized in the U.K. during the third quarter of 2018 related to the expected recovery of certain prior-period VAT payments
Q3 2019 Rebased Revenue Growth – Segment Highlights
- U.K./Ireland: Rebased revenue was broadly flat in Q3 driven by the net effect of (i) an increase in residential cable revenue due to modest increases in our cable RGU base and cable ARPU, offset by a decrease in cable non-subscription revenue, (ii) a decline in residential mobile revenue driven by lower subscription revenue which was impacted by the aforementioned recovery of prior-period VAT payments and (iii) a decline in B2B revenue due to lower data and installation revenue in our non-subscription business, which offset the benefit of dark fibre contract wins in the quarter and an increase in subscription revenue due to growth in SOHO RGUs
- Belgium: Rebased revenue declined 2.0% in Q3 driven by the net effect of (i) lower B2B non-subscription revenue driven by a decrease in revenue from wholesale services and interconnect revenue, (ii) an increase in B2B subscription revenue due to growth in SOHO RGUs, (iii) a decline in residential cable revenue driven by a decrease in subscribers, partially offset by an increase in ARPU and (iv) an increase in mobile revenue due to higher revenue from the sale of mobile handsets and other devices, partially offset by lower mobile ARPU
- Switzerland: Rebased revenue declined 3.3% in Q3, primarily due to the net effect of (i) a decrease in residential cable subscription revenue driven by subscriber volume losses and (ii) higher mobile revenue driven by both an increase in subscribers and handset sales
- Continuing CEE (Poland and Slovakia): Rebased revenue increased 2.4% in Q3 driven by an increase in residential cable subscription revenue driven by new build areas
- Central and Corporate: Rebased revenue increased 6.2% in Q3 primarily due to an increase in CPE sales to the VodafoneZiggo JV. Commencing in Q3, TSA revenue received from Vodafone has been rebased
Operating Income
- Operating income was $208.8 million and $205.2 million in Q3 2019 and Q3 2018, respectively, representing an increase of 1.8% YoY. For the nine months ended September 30, 2019, our operating income of $463.0 million reflects a decrease of 21.1% as compared to $586.9 million for the 2018 period
- The changes in operating income in the QTD and YTD periods primarily resulted from the net effect of (i) lower OCF, as further described below, (ii) decreases in depreciation and amortization expense, (iii) increases in share-based compensation expense and (iv) lower impairment, restructuring and other operating items, net
Operating Cash Flow Highlights
The following table presents (i) OCF of each of our consolidated reportable segments for the comparative periods, and (ii) the percentage change from period to period on both a reported and rebased basis:
|
|
Three months ended |
|
Increase/(decrease) |
|
Nine months ended |
|
Increase/(decrease) |
||||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||||||
OCF |
|
2019 |
|
2018 |
|
% |
|
Rebased % |
|
2019 |
|
2018 |
|
% |
|
Rebased % |
||||||||||||
|
|
in millions, except % amounts |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.K./Ireland |
|
$ |
674.0 |
|
|
$ |
742.1 |
|
|
(9.2 |
) |
|
(4.1 |
) |
|
$ |
2,085.5 |
|
|
$ |
2,268.3 |
|
|
(8.1 |
) |
|
(2.4 |
) |
Belgium |
|
358.6 |
|
|
383.4 |
|
|
(6.5 |
) |
|
(2.3 |
) |
|
1,047.0 |
|
|
1,124.7 |
|
|
(6.9 |
) |
|
(1.4 |
) |
||||
Switzerland |
|
168.0 |
|
|
191.0 |
|
|
(12.0 |
) |
|
(11.9 |
) |
|
500.8 |
|
|
566.5 |
|
|
(11.6 |
) |
|
(9.4 |
) |
||||
Continuing CEE |
|
58.2 |
|
|
60.9 |
|
|
(4.4 |
) |
|
0.5 |
|
|
173.3 |
|
|
185.2 |
|
|
(6.4 |
) |
|
0.6 |
|
||||
Central and Corporate |
|
(46.8 |
) |
|
(88.7 |
) |
|
47.2 |
|
|
15.6 |
|
|
(222.0 |
) |
|
(283.3 |
) |
|
21.6 |
|
|
1.5 |
|
||||
Intersegment eliminations |
|
(0.3 |
) |
|
(4.0 |
) |
|
N.M. |
|
N.M. |
|
1.1 |
|
|
(11.5 |
) |
|
N.M. |
|
N.M. |
||||||||
Total continuing operations |
|
$ |
1,211.7 |
|
|
$ |
1,284.7 |
|
|
(5.7 |
) |
|
(4.1 |
) |
|
$ |
3,585.7 |
|
|
$ |
3,849.9 |
|
|
(6.9 |
) |
|
(3.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total continuing operations excluding Switzerland |
|
|
|
|
|
|
|
(2.9 |
) |
|
|
|
|
|
|
|
(1.8 |
) |
______________________________
N.M. – Not Meaningful
-
Reported OCF for the three and nine months ended September 30, 2019 decreased 5.7% and 6.9% year over year, respectively
- The Q3 result was primarily driven by (i) the aforementioned negative impact of FX movements and (ii) organic OCF decline
-
Our rebased OCF decline of 4.1% and 3.0% in the Q3 and YTD periods, respectively, included:
- The aforementioned favorable impacts of certain items on our revenue, as discussed in the “Revenue Highlights” section above
-
The following current year impacts:
- Unfavorable network tax increases of $11.4 million and $29.6 million for Q3 and YTD, respectively, following an increase in the rateable value of our U.K. networks, which is being phased in over a six-year period ending in 2022
- For the YTD period, higher severance costs in U.K./Ireland of $6.7 million associated with revisions to our operating model and decreases in senior management personnel recorded during the second quarter of 2019
- For the YTD period, an unfavorable increase in personnel costs in Central and Corporate recorded during the second quarter of 2019 related to a $5.0 million cash bonus associated with the renewal of an existing executive employment contract on similar terms
-
The following prior year impacts:
- For the YTD period, lower costs of $6.8 million due to the reassessment of an accrual in U.K./Ireland in the second quarter of 2018
- For the YTD period, higher costs of $5.3 million resulting from the impact of a credit recorded during the second quarter of 2018 in connection with a telecommunications operator’s agreement to compensate Virgin Media and other communications providers for certain prior-period contractual breaches related to network charges
- Higher costs of $5.2 million and $4.5 million for Q3 and YTD, respectively, due to the reassessment of certain accruals in U.K./Ireland in the third quarter of 2018
Q3 2019 Rebased Operating Cash Flow Growth – Segment Highlights
- U.K./Ireland: Rebased OCF decline of 4.1% reflects the aforementioned revenue performance and increases in our cost base due to (i) higher programming costs, (ii) an $11.4 million net increase in network taxes, (iii) higher mobile data costs and (iv) the impact of a net $5.2 million benefit in the prior-year period relating to the reassessment of certain accruals
- Belgium: Rebased OCF decline of 2.3% was largely driven by the Medialaan MVNO contract loss and certain regulatory headwinds
- Switzerland: Rebased OCF decline of 11.9% in Q3 was largely due to (i) project and marketing spend related to growth initiatives and (ii) the aforementioned loss of residential cable subscription revenue
- Continuing CEE (Poland and Slovakia): Rebased OCF increase of 0.5% as the aforementioned revenue growth was partially offset by increased marketing spend
OFCF Highlights
The following table presents (i) OFCF of each of our consolidated reportable segments for the comparative periods and (ii) the percentage change from period to period on a rebased basis:
|
|
Three months ended |
|
|
|
Nine months ended |
|
|
||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||
OFCF |
|
2019 |
|
2018 |
|
Rebased % |
|
2019 |
|
2018 |
|
Rebased % |
||||||||||
|
|
in millions, except % amounts |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.K./Ireland |
|
$ |
312.2 |
|
|
$ |
286.4 |
|
|
14.9 |
|
|
$ |
957.0 |
|
|
$ |
772.5 |
|
|
31.0 |
|
Belgium |
|
240.1 |
|
|
174.0 |
|
|
44.0 |
|
|
649.2 |
|
|
560.1 |
|
|
23.0 |
|
||||
Switzerland |
|
96.7 |
|
|
131.3 |
|
|
(26.2 |
) |
|
293.6 |
|
|
401.6 |
|
|
(24.9 |
) |
||||
Continuing CEE |
|
33.4 |
|
|
29.7 |
|
|
17.7 |
|
|
107.1 |
|
|
86.1 |
|
|
32.8 |
|
||||
Central and Corporate |
|
(129.2 |
) |
|
(220.6 |
) |
|
29.0 |
|
|
(462.4 |
) |
|
(693.2 |
) |
|
26.2 |
|
||||
Intersegment eliminations |
|
(0.3 |
) |
|
(4.0 |
) |
|
N.M. |
|
1.1 |
|
|
(11.5 |
) |
|
N.M. |
||||||
Total continuing operations |
|
$ |
552.9 |
|
|
$ |
396.8 |
|
|
34.8 |
|
|
$ |
1,545.6 |
|
|
$ |
1,115.6 |
|
|
42.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total continuing operations excluding Switzerland |
|
|
|
|
|
63.1 |
|
|
|
|
|
|
79.7 |
|
Net Earnings Attributable to Liberty Global Shareholders
- Net earnings attributable to Liberty Global shareholders was $12,847.9 million and $974.1 million for the three months ended September 30, 2019 and 2018, respectively, and $12,907.9 million and $700.2 million for the nine months ended September 30, 2019 and 2018, respectively. These increases are primarily attributable to a $12.2 billion gain on the sale of our operations in Germany, Hungary, Romania and the Czech Republic recognized during the third quarter of 2019
Leverage and Liquidity
- Total principal amount of debt and finance leases: $27.6 billion for continuing operations
- Leverage ratios9: At September 30, 2019, our adjusted gross and net leverage ratios were 5.1x and 3.6x, respectively
- Average debt tenor10: Approximately 7 years, with ~75% not due until 2025 or thereafter for continuing operations
- Borrowing costs: Blended fully-swapped borrowing cost of our debt was 4.1% for continuing operations
-
Liquidity6: $9.9 billion for our continuing operations, including (i) $7.4 billion of cash at September 30, 2019 and (ii) aggregate unused borrowing capacity11 under our credit facilities of $2.5 billion
Forward-Looking Statements and Disclaimer
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements with respect to our strategies, future growth prospects and opportunities; expectations with respect to our rebased OCF growth, our Adjusted FCF and our P&E additions; expectations with respect to Switzerland; decisions regarding the deployment of our capital; expectations with respect to the development, launch and benefits of our innovative and advanced products and services; the strength of our balance sheet and tenor of our third-party debt; and other information and statements that are not historical fact. These forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. These risks and uncertainties include events that are outside of our control, such as the continued use by subscribers and potential subscribers of our and our affiliates’ services and their willingness to upgrade to our more advanced offerings; our and our affiliates’ ability to meet challenges from competition, to manage rapid technological change or to maintain or increase rates to subscribers or to pass through increased costs to subscribers; the effects of changes in laws or regulation; general economic factors; our and our affiliates’ ability to obtain regulatory approval and satisfy regulatory conditions associated with acquisitions and dispositions; our and affiliates’ ability to successfully acquire and integrate new businesses and realize anticipated efficiencies from acquired businesses; the availability of attractive programming for our and our affiliates’ video services and the costs associated with such programming; our and our affiliates’ ability to achieve forecasted financial and operating targets; the outcome of any pending or threatened litigation; the ability of our operating companies and affiliates to access cash of their respective subsidiaries; the impact of our operating companies’ and affiliates’ future financial performance, or market conditions generally, on the availability, terms and deployment of capital; fluctuations in currency exchange and interest rates; the ability of suppliers, vendors and contractors to timely deliver quality products, equipment, software, services and access; our and our affiliates’ ability to adequately forecast and plan future network requirements including the costs and benefits associated with network expansions; and other factors detailed from time to time in our filings with the Securities and Exchange Commission, including our most recently filed Form 10-K/A and Forms 10-Q.
Contacts
Investor Relations
Matt Coates +44 20 8483 6333
John Rea +1 303 220 4238
Stefan Halters +44 20 8483 6211
Corporate Communications
Molly Bruce +1 303 220 4202
Matt Beake +44 20 8483 6428
Corporate Website
www.libertyglobal.com