MILWAUKEE–(BUSINESS WIRE)–Badger Meter, Inc. (NYSE: BMI) today reported results for the third quarter ended September 30, 2019.
Third Quarter 2019 Highlights
- Net sales for the third quarter of 2019 were $108.6 million compared to $110.6 million in the comparable prior year quarter; domestic water utility sales increased 2% year-over-year.
- Gross profit margins remain strong at 38.4%.
- GAAP net earnings and diluted earnings per share (EPS) were $12.7 million and $0.44, respectively, compared to $2.9 million and $0.10 in the comparable prior year period.
- Excluding the impact of pension termination settlement and executive retirement charges in the prior year period, adjusted EPS was $0.44 compared to $0.46 for the third quarter of 2018. (See 2018 adjusted results in the attached GAAP to Non-GAAP reconciliation).
- $20.2 million of cash provided by operations representing solid earnings conversion.
Third Quarter Operating Results
“We were pleased with the sequential improvement in sales, with growth in the domestic municipal water market against a difficult comparison, and continued interest in our new technology products. In the latter half of the quarter, we began shipping our new three and four-inch ultrasonic meters incorporating our D-Flow technology. ORION® LTE-M radio installations at early adopters and several key customers are ramping, while pilot testing at others continues. Our margins and cash flow results demonstrate the impact of our continuous improvement efforts. Overall, it was a solid quarter across a variety of operational and financial measures and I want to thank my Badger Meter colleagues across the globe for their efforts,” said Kenneth C. Bockhorst, President and Chief Executive Officer of Badger Meter.
Municipal water sales decreased 3% from the strong comparable prior year quarter; however, domestic municipal water sales grew by 2%. International municipal water utility sales declined as anticipated, as last year’s large Middle East order did not repeat. The domestic increase, despite a near-record comparable, was the result of solid market demand, the launch of the new three and four-inch commercial E-Series® Ultrasonic meters and initiation of recent key customer project wins. A variety of additional customers are undergoing pilot tests of newer technologies, most notably with ORION® Cellular LTE-M endpoints, a common practice that can result in order deferments. Sales of flow instrumentation products grew 1% year-over-year with modest increases across most industrial end markets.
Adjusted operating margins were 15.1% in the third quarter of 2019 compared to 16.1% in the comparable prior year period. Gross profit margins were strong at 38.4%, reflective of positive product and regional sales mix, as well as favorable, but moderating, price/cost dynamics. However, they declined year-over-year due entirely to the Company’s recording of a discrete warranty provision associated with a sourced system integration module for a previously installed solution sold only outside North America.
Selling, engineering and administration (“SEA”) expenses in the third quarter of 2019 totaled $25.2 million compared to an adjusted $26.1 million in the prior year. Adjusted SEA leverage improved 40 basis points to 23.2% from 23.6% in the prior year. The income tax rate of 22.1% was in line with the prior year’s adjusted 22.8%.
Cash from operations of $20.2 million increased 37% or $5.5 million year-over-year, primarily associated with improved working capital management.
Outlook
Bockhorst continued, “The municipal spending market remains healthy and we continue to be encouraged by the interest level, engagement and pilot testing of our leading technologies. As we have historically experienced, the introduction of innovative solutions in our markets can create order pauses and sales unevenness in the short-term. However, our customers contemplate the long-term in making their smart water investments and therefore, we continue to support technology and capabilities that offer improved performance and economics over that horizon.
Looking beyond demand trends, our profit margins continue to benefit from positive sales mix and continuous improvement activities across all aspects of our operations, and our balance sheet provides ample capacity to execute on disciplined, strategic acquisitions.” Bockhorst concluded, “We remain confident in our long term outlook as our broad range of proven smart-water solutions solve customer challenges and work to preserve the world’s most precious resource.”
Conference Call and Webcast Information
Badger Meter management will hold a conference call to discuss the company’s third quarter 2019 results today, Thursday October 17, 2019 at 10:00 AM CT / 11:00 AM ET. The call and related presentation can be accessed via webcast through the Investor section of our website or by dialing 1-877-823-9761 (US) or 1-647-689-5327 (Intl) and entering the passcode 6591119. The webcast will be archived on the company’s website until its next earnings release.
Safe Harbor Statement
Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter (the “company”) or its employees, may contain forward looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The company’s results are also subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the company’s Form 10-K filed with the SEC for further information regarding risk factors. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.
About Badger Meter
Badger Meter is an innovator in flow measurement, control and communications solutions, serving water utilities, municipalities, and commercial and industrial customers worldwide. The company’s products measure water, oil, chemicals, and other fluids, and are known for accuracy, long-lasting durability and for providing valuable and timely measurement data. For more information, visit badgermeter.com.
BADGER METER, INC. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS |
||||||||||||||||
(in thousands, except share and earnings per share data) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||
|
|
|
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|||||
Net sales |
$ |
108,646 |
$ |
110,630 |
$ |
317,069 |
$ |
329,319 |
||||||||
Cost of sales |
|
66,976 |
|
66,684 |
|
194,666 |
|
207,121 |
||||||||
Gross margin |
|
41,670 |
|
43,946 |
|
122,403 |
|
122,198 |
||||||||
Selling, engineering and administration |
|
25,225 |
|
28,212 |
|
76,598 |
|
80,139 |
||||||||
Operating earnings |
|
16,445 |
|
15,734 |
|
45,805 |
|
42,059 |
||||||||
Interest expense, net |
|
66 |
|
295 |
|
280 |
|
994 |
||||||||
Other pension and postretirement costs |
|
41 |
|
11,787 |
|
123 |
|
19,799 |
||||||||
Earnings before income taxes |
|
16,338 |
|
3,652 |
|
45,402 |
|
21,266 |
||||||||
Provision for income taxes |
|
3,617 |
|
801 |
|
10,499 |
|
4,715 |
||||||||
Net earnings |
$ |
12,721 |
$ |
2,851 |
$ |
34,903 |
$ |
16,551 |
||||||||
Earnings per share: | ||||||||||||||||
Basic |
$ |
0.44 |
$ |
0.10 |
$ |
1.20 |
$ |
0.57 |
||||||||
Diluted |
$ |
0.44 |
$ |
0.10 |
$ |
1.19 |
$ |
0.57 |
||||||||
Shares used in computation of earnings per share: | ||||||||||||||||
Basic |
|
29,013,573 |
|
28,989,205 |
|
29,022,080 |
|
28,983,115 |
||||||||
Diluted |
|
29,193,338 |
|
29,197,160 |
|
29,215,192 |
|
29,181,543 |
||||||||
BADGER METER, INC. |
||||||||||||||||
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES |
||||||||||||||||
(in thousands, except share and earnings per share data) |
||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
||||||||||||||
|
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||
|
|
|
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|||||
Selling, engineering and administration (GAAP measure) |
$ |
25,225 |
$ |
28,212 |
$ |
76,598 |
$ |
80,139 |
||||||||
Executive retirement charges |
|
– |
|
2,098 |
|
– |
|
2,098 |
||||||||
Adjusted selling, engineering and administration |
$ |
25,225 |
$ |
26,114 |
$ |
76,598 |
$ |
78,041 |
||||||||
Operating earnings (GAAP measure) |
$ |
16,445 |
$ |
15,734 |
$ |
45,805 |
$ |
42,059 |
||||||||
Executive retirement charges |
|
– |
|
2,098 |
|
– |
|
2,098 |
||||||||
Adjusted operating earnings |
$ |
16,445 |
$ |
17,832 |
$ |
45,805 |
$ |
44,157 |
||||||||
Net earnings (GAAP measure) |
$ |
12,721 |
$ |
2,851 |
$ |
34,903 |
$ |
16,551 |
||||||||
Executive retirement charge, net of tax |
|
– |
|
1,998 |
|
– |
|
1,998 |
||||||||
Pension termination settlement charge, net of tax |
|
– |
|
8,652 |
|
– |
|
14,786 |
||||||||
Adjusted net earnings |
$ |
12,721 |
$ |
13,501 |
$ |
34,903 |
$ |
33,335 |
||||||||
Diluted earnings per share (GAAP measure) |
$ |
0.44 |
$ |
0.10 |
$ |
1.19 |
$ |
0.57 |
||||||||
Executive retirement charge, net of tax |
|
– |
|
0.07 |
|
– |
|
0.07 |
||||||||
Pension termination settlement charge, net of tax |
|
– |
|
0.29 |
|
– |
|
0.50 |
||||||||
Adjusted diluted earnings per share |
$ |
0.44 |
$ |
0.46 |
$ |
1.19 |
$ |
1.14 |
||||||||
BADGER METER, INC. |
|||||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS |
|||||||||||
(in thousands) |
|||||||||||
Assets |
September 30, |
December 31, |
|||||||||
|
2019 |
|
2018 |
||||||||
(Unaudited) |
|||||||||||
Cash |
$ |
37,728 |
$ |
13,086 |
|||||||
Receivables |
|
61,406 |
|
66,300 |
|||||||
Inventories |
|
84,835 |
|
80,804 |
|||||||
Other current assets |
|
7,572 |
|
4,469 |
|||||||
Total current assets |
|
191,541 |
|
164,659 |
|||||||
Net property, plant and equipment |
|
86,657 |
|
90,321 |
|||||||
Intangible assets, at cost less accumulated amortization |
|
49,934 |
|
55,418 |
|||||||
Other long-term assets |
|
18,100 |
|
11,035 |
|||||||
Goodwill |
|
71,258 |
|
71,258 |
|||||||
Total assets |
$ |
417,490 |
$ |
392,691 |
|||||||
Liabilities and Shareholders’ Equity |
|||||||||||
Short-term debt |
$ |
4,360 |
$ |
18,060 |
|||||||
Payables |
|
32,363 |
|
22,469 |
|||||||
Accrued compensation and employee benefits |
|
12,814 |
|
13,768 |
|||||||
Other current liabilities |
|
9,308 |
|
5,718 |
|||||||
Total current liabilities |
|
58,845 |
|
60,015 |
|||||||
Deferred income taxes |
|
3,077 |
|
3,332 |
|||||||
Long-term employee benefits and other |
|
31,929 |
|
25,841 |
|||||||
Shareholders’ equity |
|
323,639 |
|
303,503 |
|||||||
Total liabilities and shareholders’ equity |
$ |
417,490 |
$ |
392,691 |
|||||||
BADGER METER, INC. |
|||||||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
|||||||||||||||||||
(in thousands) |
|||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||||||||
Operating activities: | |||||||||||||||||||
Net earnings |
$ |
12,721 |
|
$ |
2,851 |
|
$ |
34,903 |
|
$ |
16,551 |
|
|||||||
Adjustments to reconcile net earnings to net cash provided by operations: | |||||||||||||||||||
Depreciation |
|
2,625 |
|
|
2,902 |
|
|
8,688 |
|
|
8,796 |
|
|||||||
Amortization |
|
3,026 |
|
|
3,132 |
|
|
9,323 |
|
|
9,675 |
|
|||||||
Deferred income taxes |
|
33 |
|
|
73 |
|
|
18 |
|
|
132 |
|
|||||||
Noncurrent employee benefits |
|
117 |
|
|
177 |
|
|
(150 |
) |
|
261 |
|
|||||||
Pension termination settlement charges |
|
– |
|
|
11,732 |
|
|
– |
|
|
19,900 |
|
|||||||
Contribution to pension plan |
|
– |
|
|
(1,260 |
) |
|
– |
|
|
(2,860 |
) |
|||||||
Stock-based compensation expense |
|
328 |
|
|
2,430 |
|
|
882 |
|
|
3,374 |
|
|||||||
Changes in: | |||||||||||||||||||
Receivables |
|
(1,473 |
) |
|
(4,697 |
) |
|
4,555 |
|
|
(11,462 |
) |
|||||||
Inventories |
|
(1,694 |
) |
|
1,242 |
|
|
(4,259 |
) |
|
1,409 |
|
|||||||
Payables |
|
1,744 |
|
|
(1,213 |
) |
|
10,885 |
|
|
(2,468 |
) |
|||||||
Prepaid expenses and other assets |
|
(1,860 |
) |
|
(2,474 |
) |
|
(5,806 |
) |
|
(5,573 |
) |
|||||||
Other liabilities |
|
4,669 |
|
|
(213 |
) |
|
2,100 |
|
|
2,148 |
|
|||||||
Total adjustments |
|
7,515 |
|
|
11,831 |
|
|
26,236 |
|
|
23,332 |
|
|||||||
Net cash provided by operations |
|
20,236 |
|
|
14,682 |
|
|
61,139 |
|
|
39,883 |
|
|||||||
Investing activities: | |||||||||||||||||||
Property, plant and equipment expenditures |
|
(1,123 |
) |
|
(1,977 |
) |
|
(5,589 |
) |
|
(7,219 |
) |
|||||||
Acquisitions, net of cash acquired and future payments |
|
– |
|
|
– |
|
|
– |
|
|
(8,048 |
) |
|||||||
Net cash used for investing activities |
|
(1,123 |
) |
|
(1,977 |
) |
|
(5,589 |
) |
|
(15,267 |
) |
|||||||
Financing activities: | |||||||||||||||||||
Net decrease short-term debt |
|
– |
|
|
(6,433 |
) |
|
(13,500 |
) |
|
(8,433 |
) |
|||||||
Payment of contingent acquisition consideration |
|
– |
|
|
(2,034 |
) |
|
(1,650 |
) |
|
(2,034 |
) |
|||||||
Dividends paid |
|
(4,936 |
) |
|
(4,351 |
) |
|
(13,652 |
) |
|
(11,895 |
) |
|||||||
Proceeds from exercise of stock options |
|
215 |
|
|
702 |
|
|
963 |
|
|
933 |
|
|||||||
Repurchase of treasury stock |
|
(522 |
) |
|
(2,462 |
) |
|
(3,359 |
) |
|
(4,451 |
) |
|||||||
Issuance of treasury stock |
|
46 |
|
|
98 |
|
|
143 |
|
|
529 |
|
|||||||
Net cash used for financing activities |
|
(5,197 |
) |
|
(14,480 |
) |
|
(31,055 |
) |
|
(25,351 |
) |
|||||||
Effect of foreign exchange rates on cash |
|
(82 |
) |
|
279 |
|
|
147 |
|
|
200 |
|
|||||||
Increase (decrease) in cash |
|
13,834 |
|
|
(1,496 |
) |
|
24,642 |
|
|
(535 |
) |
|||||||
Cash – beginning of period |
|
23,894 |
|
|
12,125 |
|
|
13,086 |
|
|
11,164 |
|
|||||||
Cash – end of period |
$ |
37,728 |
|
$ |
10,629 |
|
$ |
37,728 |
|
$ |
10,629 |
|
Contacts
Karen Bauer at (414) 371-7276
kbauer@badgermeter.com