Office Properties Income Trust Announces Second Quarter 2019 Results

Since January 1, 2019, Have Sold or Currently Have Under Agreement to Sell 54 Properties for $683.8 Million

Second Quarter Net Loss Available for Common Shareholders of $64.8 Million, or $1.35 Per Share

Second Quarter Normalized FFO Available for Common Shareholders of $79.3 Million, or $1.65 Per Share

Occupancy Increased 200 Basis Points in the Second Quarter to 91.6%

Completed 571,000 Square Feet of Leasing in the Second Quarter

NEWTON, Mass.–(BUSINESS WIRE)–Office Properties Income Trust (Nasdaq: OPI) today announced its financial results for the quarter and six months ended June 30, 2019.

David Blackman, President and Chief Executive Officer of OPI, made the following statement:

We continue to make progress on our disposition program. Since the beginning of the year, we have sold 40 properties for $336.5 million and currently have an additional 14 properties under agreement to sell for $347.3 million. We also continue to market 16 additional properties with an estimated value of approximately $235.0 million. In addition, on July 1, 2019, we sold our shares in The RMR Group for net proceeds of approximately $105.0 million, while achieving a 261.0% net return on this investment. On the operations front, we continued our leasing momentum having entered new and renewal leases for an aggregate of approximately 571,000 square feet and consolidated occupancy increased to 91.6% from 89.6% last quarter.”

Results for the Quarter Ended June 30, 2019:

Net loss available for common shareholders for the quarter ended June 30, 2019 was $64.8 million, or $1.35 per diluted share, compared to net income available for common shareholders of $29.6 million, or $1.20 per diluted share, for the quarter ended June 30, 2018. Net loss available for common shareholders for the quarter ended June 30, 2019 includes a $66.1 million, or $1.38 per diluted share, unrealized loss on equity securities related to OPI’s investment in The RMR Group Inc., or RMR Inc., and a $2.4 million, or $0.05 per diluted share, loss on impairment of real estate, partially offset by certain net revenue events recorded during the quarter ended June 30, 2019 totaling $8.2 million, or $0.17 per diluted share, including a $7.4 million early termination fee related to a single tenant property located in San Jose, CA. Net income available for common shareholders for the quarter ended June 30, 2018 includes a $17.3 million, or $0.70 per diluted share, gain on sale of real estate, a $10.3 million, or $0.42 per diluted share, unrealized gain on equity securities and the reversal of $2.2 million, or $0.09 per diluted share, of previously accrued business management incentive fee expense. The weighted average number of diluted common shares outstanding was 48.0 million for the quarter ended June 30, 2019 and 24.8 million for the quarter ended June 30, 2018.

Normalized funds from operations, or Normalized FFO, available for common shareholders for the quarter ended June 30, 2019 were $79.3 million, or $1.65 per diluted share, compared to Normalized FFO available for common shareholders for the quarter ended June 30, 2018 of $51.3 million, or $2.07 per diluted share.

Reconciliations of net income (loss) available for common shareholders determined in accordance with U.S. generally accepted accounting principles, or GAAP, to FFO available for common shareholders and Normalized FFO available for common shareholders for the quarters ended June 30, 2019 and 2018 appear later in this press release.

Results for the Six Months Ended June 30, 2019:

Net loss available for common shareholders for the six months ended June 30, 2019 was $30.8 million, or $0.64 per diluted share, compared to net income available for common shareholders of $35.9 million, or $1.45 per diluted share, for the six months ended June 30, 2018. Net loss available for common shareholders for the six months ended June 30, 2019 includes a $44.0 million, or $0.92 per diluted share, unrealized loss on equity securities and a $5.6 million, or $0.12 per diluted share, loss on impairment of real estate, partially offset by a $22.1 million, or $0.46 per diluted share, net gain on sale of real estate and certain net revenue events totaling $8.2 million, or $0.17 per diluted share, including a $7.4 million early termination fee related to a single tenant property located in San Jose, CA. Net income available for common shareholders for the six months ended June 30, 2018 includes a $23.3 million, or $0.94 per diluted share, unrealized gain on equity securities and a $17.3 million, or $0.70 per diluted share, net gain on sale of real estate, partially offset by a $5.8 million, or $0.23 per diluted share, loss on impairment of real estate. The weighted average number of diluted common shares outstanding was 48.0 million for the six months ended June 30, 2019 and 24.8 million for the six months ended June 30, 2018.

Normalized FFO available for common shareholders for the six months ended June 30, 2019 were $152.5 million, or $3.17 per diluted share, compared to Normalized FFO available for common shareholders for the six months ended June 30, 2018 of $105.4 million, or $4.26 per diluted share.

Reconciliations of net income (loss) available for common shareholders determined in accordance with GAAP to FFO available for common shareholders and Normalized FFO available for common shareholders for the six months ended June 30, 2019 and 2018 appear later in this press release.

Leasing and Occupancy Results:

During the quarter ended June 30, 2019, OPI entered new and renewal leases for an aggregate of 571,000 rentable square feet at weighted (by rentable square feet) average rents that were 5.3% below prior rents for the same space. The weighted (by rentable square feet) average lease term for these leases was 6.7 years and leasing concessions and capital commitments for these leases were $15.4 million, or $4.01 per square foot, per lease year.

As of June 30, 2019, 91.6% of OPI’s total rentable square feet was leased, compared to 89.6% as of March 31, 2019 and 94.0% as of June 30, 2018.

Pro Forma Same Property Results:

Pro forma results combine the results of OPI and Select Income REIT, or SIR, for the three months ended June 30, 2019 and 2018 as if the merger of SIR with OPI that closed on December 31, 2018, or the Merger, had occurred on January 1, 2018. Pro forma same property occupancy was 91.6% as of June 30, 2019, compared to 94.0% as of June 30, 2018. Pro Forma Same Property Cash Basis NOI was $107.3 million for the quarter ended June 30, 2019, which was a 2.9% decrease compared to the same period in 2018.

Reconciliations of net income (loss) available for common shareholders determined in accordance with GAAP to Property NOI and Property Cash Basis NOI for the quarters ended June 30, 2019 and 2018 and a calculation of Pro Forma Same Property NOI and Same Property Cash Basis NOI for the quarter ended June 30, 2019 appear later in this press release.

Recent Property Disposition Activities:

In May 2019, OPI sold one property located in Buffalo, NY containing 121,711 rentable square feet for $16.9 million, excluding closing costs, and one vacant property located in Maynard, MA containing 287,037 rentable square feet for $5.0 million, excluding closing costs.

In June 2019, OPI sold a vacant land parcel located in Kapolei, HI containing 416,956 rentable square feet for $7.1 million, excluding closing costs.

In July 2019, OPI sold one property located in San Jose, CA containing 71,750 rentable square feet for $14.0 million, excluding closing costs, and one property located in Nashua, NH containing 321,800 rentable square feet for $25.0 million, excluding closing costs.

As of August 1, 2019, OPI has entered into agreements to sell the following 14 properties containing a combined 2.4 million rentable square feet for an aggregate sales price of $347.3 million, excluding closing costs:

Agreement Date

Location

Number of Properties

Square Feet

Gross Sales Price

April 2019

Hanover, PA

1

 

502,300

$

6,000,000

 

May 2019

Arlington, TX

1

 

182,630

14,900,000

 

June 2019

Kansas City, KS

1

 

170,817

12,900,000

 

June 2019

Topeka, KS

1

 

143,934

15,600,000

 

June 2019

Rochester, NY

1

 

94,800

4,765,000

 

July 2019

Fremont, CA

1

 

100,728

25,500,000

 

July 2019

Columbia, SC

3

 

180,703

10,750,000

 

July 2019

San Diego, CA

1

 

148,488

26,300,000

 

July 2019

San Diego, CA

1

 

43,918

8,950,000

 

July 2019

Phoenix, AZ

1

 

122,646

16,600,000

 

July 2019

San Antonio, TX

1

 

618,017

198,000,000

 

July 2019

Windsor, CT

1

 

97,256

7,000,000

 

 

 

14

 

2,406,237

$

347,265,000

 

Recent Investment Activities:

As previously announced, on July 1, 2019, OPI completed its sale of 2,801,060 shares of class A common stock of RMR Inc., or RMR Inc. common stock, in an underwritten public offering at a price to the public of $40.00 per common share. OPI received $105.0 million in net proceeds, after underwriting fees and before other offering expenses, that it used to repay debt.

In July 2019, OPI entered into an agreement to acquire a land parcel near one of its properties located in Boston, MA for $2.9 million, excluding acquisition related costs.

Recent Financing Activities:

In June 2019, OPI repaid $65.0 million under its $300.0 million unsecured term loan due 2020 with cash on hand and proceeds from its disposition program. In July 2019, OPI repaid an additional $105.0 million under its term loan using proceeds from its sale of RMR Inc. common stock.

On July 15, 2019, OPI redeemed, at par plus accrued interest, all $350.0 million of its 3.75% senior notes due 2019 using cash on hand and borrowings under its revolving credit facility.

Conference Call:

At 10:00 a.m. Eastern Time this morning, President and Chief Executive Officer, David Blackman, Chief Financial Officer and Treasurer, Matthew Brown, and Vice President, Christopher Bilotto, will host a conference call to discuss OPI’s second quarter 2019 financial results.

The conference call telephone number is (877) 328-1172. Participants calling from outside the United States and Canada should dial (412) 317-5418. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through 11:59 p.m. on Friday, August 9, 2019. To access the replay, dial (412) 317-0088. The replay pass code is 10132500.

A live audio webcast of the conference call will also be available in a listen only mode on OPI’s website, at www.opireit.com. Participants wanting to access the webcast should visit OPI’s website about five minutes before the call. The archived webcast will be available for replay on OPI’s website following the call for about one week. The transcription, recording and retransmission in any way of OPI’s second quarter conference call are strictly prohibited without the prior written consent of OPI.

Supplemental Data:

A copy of OPI’s Second Quarter 2019 Supplemental Operating and Financial Data is available for download at OPI’s website, www.opireit.com. OPI’s website is not incorporated as part of this press release.

Non-GAAP Financial Measures:

OPI presents certain “non-GAAP financial measures” within the meaning of applicable rules of the Securities and Exchange Commission, or SEC, including FFO available for common shareholders, Normalized FFO available for common shareholders, Property NOI, Property Cash Basis NOI, Same Property NOI, Same Property Cash Basis NOI, Pro Forma Same Property NOI and Pro Forma Same Property Cash Basis NOI. These measures do not represent cash generated by operating activities in accordance with GAAP and should not be considered alternatives to income (loss) from continuing operations, net income (loss) and net income (loss) available for common shareholders as indicators of OPI’s operating performance or as measures of OPI’s liquidity. These measures should be considered in conjunction with income (loss) from continuing operations, net income (loss) and net income (loss) available for common shareholders as presented in OPI’s condensed consolidated statements of income (loss). OPI considers these non-GAAP measures to be appropriate supplemental measures of operating performance for a real estate investment trust, or REIT, along with income (loss) from continuing operations, net income (loss) and net income (loss) available for common shareholders. OPI believes these measures provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation and amortization expense, they may facilitate a comparison of OPI’s operating performance between periods and with other REITs and, in the case of Property NOI, Property Cash Basis NOI, Same Property NOI, Same Property Cash Basis NOI, Pro Forma Same Property NOI and Pro Forma Same Property Cash Basis NOI, reflecting only those income and expense items that are generated and incurred at the property level may help both investors and management to understand the operations at OPI’s properties.

Please see the pages attached hereto for a more detailed statement of OPI’s operating results and financial condition and for an explanation of OPI’s calculation of FFO available for common shareholders, Normalized FFO available for common shareholders, Property NOI, Property Cash Basis NOI, Same Property NOI and Same Property Cash Basis NOI and a reconciliation of those amounts to amounts determined in accordance with GAAP. OPI’s Pro Forma Same Property Cash Basis NOI as if the Merger had occurred on January 1, 2018 also are provided in the pages attached hereto. Such pro forma financial information is not necessarily indicative of OPI’s expected financial position or results of operations for any future period. Differences could result from numerous factors, including future changes in OPI’s portfolio of investments, OPI’s capital structure, OPI’s property level operating expenses and revenues, including rents expected to be received on OPI’s existing leases or leases OPI may enter into, changes in interest rates and other reasons. Actual future results are likely to be different from amounts presented in the pro forma financial information and such differences could be significant.

OPI is a REIT focused on owning, operating and leasing properties primarily leased to single tenants and those with high credit quality characteristics such as government entities. OPI is managed by the operating subsidiary of RMR Inc. (Nasdaq: RMR), an alternative asset management company that is headquartered in Newton, Massachusetts.

 

Office Properties Income Trust

Condensed Consolidated Statements of Income (Loss)

(amounts in thousands, except per share data)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2019

 

2018

 

2019

 

2018

Rental income

 

$

176,032

 

 

$

108,085

 

 

$

350,809

 

 

$

216,802

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

Real estate taxes

 

18,147

 

 

12,365

 

 

36,539

 

 

25,330

 

Utility expenses

 

7,470

 

 

6,018

 

 

16,851

 

 

12,707

 

Other operating expenses

 

29,692

 

 

21,599

 

 

59,828

 

 

44,436

 

Depreciation and amortization

 

73,913

 

 

42,671

 

 

151,434

 

 

86,875

 

Loss on impairment of real estate (1)

 

2,380

 

 

(316

)

 

5,584

 

 

5,800

 

Acquisition and transaction related costs (2)

 

98

 

 

 

 

682

 

 

 

General and administrative (3)

 

8,744

 

 

4,449

 

 

17,467

 

 

14,055

 

Total expenses

 

140,444

 

 

86,786

 

 

288,385

 

 

189,203

 

 

 

 

 

 

 

 

 

 

Gain (loss) on sale of real estate (4)

 

(17

)

 

17,329

 

 

22,075

 

 

17,329

 

Dividend income

 

980

 

 

304

 

 

1,960

 

 

608

 

Unrealized gain (loss) on equity securities (5)

 

(66,135

)

 

10,321

 

 

(44,007

)

 

23,252

 

Interest income

 

241

 

 

149

 

 

489

 

 

265

 

Interest expense (including amortization of debt premiums, discounts

 

 

 

 

 

 

 

 

and issuance costs of $2,863, $892, $5,704 and $1,856, respectively)

 

(35,348

)

 

(23,304

)

 

(72,481

)

 

(46,070

)

Loss on early extinguishment of debt

 

(71

)

 

 

 

(485

)

 

 

Income (loss) from continuing operations before income tax benefit

 

 

 

 

 

 

 

 

(expense) and equity in net losses of investees

 

(64,762

)

 

26,098

 

 

(30,025

)

 

22,983

 

Income tax benefit (expense)

 

130

 

 

(83

)

 

(353

)

 

(115

)

Equity in net losses of investees

 

(142

)

 

(629

)

 

(377

)

 

(1,206

)

Income (loss) from continuing operations

 

(64,774

)

 

25,386

 

 

(30,755

)

 

21,662

 

Income from discontinued operations (6)

 

 

 

4,309

 

 

 

 

14,598

 

Net income (loss)

 

(64,774

)

 

29,695

 

 

(30,755

)

 

36,260

 

Preferred units of limited partnership distributions

 

 

 

(93

)

 

 

 

(371

)

Net income (loss) available for common shareholders

 

$

(64,774

)

 

$

29,602

 

 

$

(30,755

)

 

$

35,889

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic)

 

48,049

 

 

24,763

 

 

48,040

 

 

24,762

 

Weighted average common shares outstanding (diluted)

 

48,049

 

 

24,766

 

 

48,040

 

 

24,763

 

 

 

 

 

 

 

 

 

 

Per common share amounts (basic and diluted):

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(1.35

)

 

$

1.02

 

 

$

(0.64

)

 

$

0.86

 

Income from discontinued operations

 

$

 

 

$

0.17

 

 

$

 

 

$

0.59

 

Net income (loss) available for common shareholders

 

$

(1.35

)

 

$

1.20

 

 

$

(0.64

)

 

$

1.45

 

See Notes Below

 

Office Properties Income Trust

Funds from Operations and Normalized Funds from Operations

(amounts in thousands, except per share data)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2019

 

2018

 

2019

 

2018

Calculation of FFO and Normalized FFO available for common shareholders (7):

 

 

 

 

 

 

Net income (loss) available for common shareholders

 

$

(64,774

)

 

$

29,602

 

 

$

(30,755

)

 

$

35,889

 

Add (less): Depreciation and amortization:

 

 

 

 

 

 

 

 

Consolidated properties

 

73,913

 

 

42,671

 

 

151,434

 

 

86,875

 

Unconsolidated joint venture properties

 

1,410

 

 

2,185

 

 

3,161

 

 

4,370

 

FFO attributable to SIR investment

 

 

 

12,414

 

 

 

 

30,902

 

Loss on impairment of real estate (1)

 

2,380

 

 

(316

)

 

5,584

 

 

5,800

 

Equity in earnings of SIR included in discontinued operations

 

 

 

(4,301

)

 

 

 

(14,590

)

(Gain) loss on sale of real estate (4)

 

17

 

 

(17,329

)

 

(22,075

)

 

(17,329

)

Unrealized (gain) loss on equity securities (5)

 

66,135

 

 

(10,321

)

 

44,007

 

 

(23,252

)

FFO available for common shareholders

 

79,081

 

 

54,605

 

 

151,356

 

 

108,665

 

Add (less): Acquisition and transaction related costs (2)

 

98

 

 

 

 

682

 

 

 

Loss on early extinguishment of debt

 

71

 

 

 

 

485

 

 

 

Normalized FFO attributable to SIR investment

 

 

 

11,292

 

 

 

 

26,898

 

FFO attributable to SIR investment

 

 

 

(12,414

)

 

 

 

(30,902

)

Net gain on issuance of shares by SIR included in discontinued

operations

 

 

 

(8

)

 

 

 

(8

)

Estimated business management incentive fees (3)

 

 

 

(2,150

)

 

 

 

737

 

Normalized FFO available for common shareholders

 

$

79,250

 

 

$

51,325

 

 

$

152,523

 

 

$

105,390

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic)

 

48,049

 

24,763

 

48,040

 

24,762

Weighted average common shares outstanding (diluted)

 

48,049

 

24,766

 

48,040

 

24,763

 

 

 

 

 

 

 

 

 

Per common share amounts:

 

 

 

 

 

 

 

 

Net income (loss) available for common shareholders (basic and diluted)

 

$

(1.35

)

 

$

1.20

 

 

$

(0.64

)

 

$

1.45

 

FFO available for common shareholders (basic)

 

$

1.65

 

 

$

2.21

 

 

$

3.15

 

 

$

4.39

 

FFO available for common shareholders (diluted)

 

$

1.65

 

 

$

2.20

 

 

$

3.15

 

 

$

4.39

 

Normalized FFO available for common shareholders (basic and diluted)

 

$

1.65

 

 

$

2.07

 

 

$

3.17

 

 

$

4.26

 

Distributions declared per share

 

$

0.55

 

 

$

1.72

 

 

$

1.10

 

 

$

3.44

 

  1. OPI recorded an adjustment of $2,380 to reduce the carrying value of one property to its estimated fair value less costs to sell during the three months ended June 30, 2019. OPI recorded an adjustment of $2,757 to reduce the carrying value of one property to its estimated fair value less costs to sell and a $447 loss on impairment of real estate related to the disposal of a property portfolio consisting of 34 properties located in Northern Virginia and Maryland during the three months ended March 31, 2019. During the three months ended June 30, 2018, OPI recorded an adjustment of $322 to increase the carrying value of one property removed from held for sale status to its estimated fair value and an adjustment of $6 to reduce the carrying value of one property to its estimated fair value less costs to sell. OPI recorded a $6,116 loss on impairment of real estate in the three months ended March 31, 2018 to reduce the carrying value of three properties to their estimated fair value less costs to sell.
  2. Acquisition and transaction related costs for the three and six months ended June 30, 2019 consist of costs incurred in connection with the Merger.
  3. Incentive fees under OPI’s business management agreement with The RMR Group LLC are payable after the end of each calendar year, are calculated based on common share total return, as defined, and are included in general and administrative expenses in OPI’s condensed consolidated statements of income (loss). In calculating net income (loss) in accordance with GAAP, OPI recognizes estimated business management incentive fee expense, if any, in the first, second and third quarters. Although OPI recognizes this expense, if any, in the first, second and third quarters for purposes of calculating net income (loss), OPI does not include such expense in the calculation of Normalized FFO until the fourth quarter, when the amount of the business management incentive fee expense for the calendar year, if any, is determined. No estimated business management incentive fees were included in net income (loss) for the three and six months ended June 30, 2019. Net income for the three and six months ended June 30, 2018 includes the reversal of $2,150 previously accrued business management incentive fee expense and $737 of estimated business management incentive fee expense, respectively.
  4. During the six months ended June 30, 2019, OPI recorded a $22,075 gain on the sale of one property. During the six months ended June 30, 2018, OPI recorded a $17,329 gain on the sale of one property.
  5. Unrealized gain (loss) on equity securities represents the adjustment required to adjust the carrying value of OPI’s investment in RMR Inc. common stock to its fair value as of June 30, 2019 and 2018. On July 1, 2019, OPI sold its entire investment in RMR Inc. common stock.
  6. Income from discontinued operations includes operating results related to OPI’s former equity method investment in SIR that OPI sold in October 2018.
  7. OPI calculates funds from operations, or FFO, available for common shareholders and Normalized FFO available for common shareholders as shown above. FFO available for common shareholders is calculated on the basis defined by The National Association of Real Estate Investment Trusts, which is net income (loss) available for common shareholders, calculated in accordance with GAAP, plus real estate depreciation and amortization of consolidated properties and its proportionate share of the real estate depreciation and amortization of unconsolidated joint venture properties, and the difference between FFO attributable to an equity investment and equity in earnings of SIR included in discontinued operations, but excluding impairment charges on and increases in the carrying value of real estate assets, any gain or loss on sale of real estate, as well as certain other adjustments currently not applicable to OPI. In calculating Normalized FFO available for common shareholders, OPI adjusts for the items shown above and includes business management incentive fees, if any, only in the fourth quarter versus the quarter when they are recognized as an expense in accordance with GAAP due to their quarterly volatility not necessarily being indicative of OPI’s core operating performance and the uncertainty as to whether any such business management incentive fees will be payable when all contingencies for determining such fees are known at the end of the calendar year.

Contacts

Contact:

Olivia Snyder, Manager, Investor Relations

(617) 219-1410

Read full story here

For more than 50 years, Business Wire has been the global leader in press release distribution and regulatory disclosure.

For the last half century, thousands of communications professionals have turned to us to deliver their news to the audiences most important to their business through the sources they trust most. Over that time, we've gone from a single office with one full time employee to more than 500 employees in 32 bureaus.