Enterprise Comparable Sales Increased 1.1%
GAAP Diluted EPS Increased 36% to $0.98
Non-GAAP Diluted EPS Increased 24% to $1.02
MINNEAPOLIS–(BUSINESS WIRE)–Best Buy Co., Inc. (NYSE: BBY) today announced results for the 13-week
first quarter ended May 4, 2019 (“Q1 FY20”), as compared to the 13-week
first quarter ended May 5, 2018 (“Q1 FY19”).
| Q1 FY20 | Q1 FY19 | |||||||
| Revenue ($ in millions) | ||||||||
| Enterprise | $ | 9,142 | $ | 9,109 | ||||
| Domestic segment | $ | 8,481 | $ | 8,412 | ||||
| International segment | $ | 661 | $ | 697 | ||||
| Enterprise comparable sales % change1 | 1.1 | % | 7.1 | % | ||||
|
Domestic comparable sales % change1 |
1.3 | % | 7.1 | % | ||||
|
Domestic comparable online sales % change1 |
14.5 | % | 12.0 | % | ||||
|
International comparable sales % change1 |
(1.2) | % | 6.4 | % | ||||
| Operating Income | ||||||||
| GAAP operating income as a % of revenue | 3.7 | % | 2.9 | % | ||||
| Non-GAAP operating income as a % of revenue | 3.8 | % | 3.3 | % | ||||
| Diluted Earnings per Share (“EPS”) | ||||||||
| GAAP diluted EPS | $ | 0.98 | $ | 0.72 | ||||
| Non-GAAP diluted EPS | $ | 1.02 | $ | 0.82 | ||||
For GAAP to non-GAAP reconciliations of the measures referred to in the
above table, please refer to the attached supporting schedule
Reconciliation of Non-GAAP Financial Measures.
“Q1 was a strong quarter and a good start to the year,” said Hubert
Joly, Best Buy chairman and CEO. “We reported comparable sales growth at
the high end of our guidance and delivered better-than-expected
profitability. In addition to these strong financial results, we
continued to make significant progress implementing our Best Buy 2020
strategy to enrich lives through technology and further develop our
competitive differentiation.”
Joly continued, “As you know, we made an exciting announcement last
month. On June 11, 2019, Corie Barry will become the fifth CEO in Best
Buy’s 53-year history. At that time, I will transition to the newly
created role of executive chairman of the board. I am very proud of the
seamless transition we have decided to implement, as it reflects
positively on our momentum as well as our focus on executive development
and succession planning.”
Best Buy’s CFO and Strategic Transformation Officer Corie Barry
commented, “I am deeply grateful to Hubert and the rest of the board of
directors for their confidence in me and their clear belief that this
leadership evolution is in the best interests of Best Buy and all its
stakeholders. As I think about my new role, I could not be more
fortunate to have Mike Mohan at my side as our new president and COO.
Our strategy is the right one and is resonating with customers. I am so
excited to work with the entire leadership team in this next chapter as
we continue to implement the strategy that we helped build together.”
Barry continued, “We are pleased with our Q1 performance. As we look to
the full year, we are reiterating the guidance we provided at the
beginning of the year. This outlook balances our better-than-expected Q1
earnings, the fact that it is early in the year and our best estimate of
the impact associated with the recent increase in tariffs on goods
imported from China. Specifically, I am referring to the increase in
tariffs from 10% to 25% on the products on the $200 billion List 3 that
originally went into effect last September.”
FY20 Financial Guidance
Best Buy is providing the following Q2 FY20 financial outlook:
- Enterprise revenue of $9.5 billion to $9.6 billion
- Enterprise comparable sales growth of 1.5% to 2.5%
- Non-GAAP effective income tax rate of approximately 24.5%2
- Diluted weighted average share count of approximately 269 million
- Non-GAAP diluted EPS of $0.95 to $1.002
Best Buy is reiterating the following full-year FY20 financial outlook
provided on February 27, 2019:
- Enterprise revenue of $42.9 billion to $43.9 billion
- Enterprise comparable sales growth of 0.5% to 2.5%
-
Enterprise non-GAAP operating income rate of approximately 4.6%2,
which is flat to FY19 - Non-GAAP effective income tax rate of approximately 24.5%2
- Non-GAAP diluted EPS of $5.45 to $5.652
Domestic Segment Q1 FY20 Results
Domestic Revenue
Domestic revenue of $8.48 billion increased
0.8% versus last year. The increase was driven by comparable sales
growth of 1.3% and revenue from GreatCall, Inc. (“GreatCall”), which was
acquired in Q3 FY19, partially offset by the loss of revenue from 105
Best Buy Mobile and 12 large-format store closures in the past year.
From a merchandising perspective, the largest comparable sales growth
drivers were appliances, wearables and tablets. These drivers were
partially offset by declines in the entertainment category.
Domestic online revenue of $1.31 billion increased 14.5% on a comparable
basis primarily due to higher average order values and increased
traffic. As a percentage of total Domestic revenue, online revenue
increased approximately 180 basis points to 15.4% versus 13.6% last year.
Domestic Gross Profit Rate
Domestic gross profit rate was
23.7% versus 23.3% last year. The gross profit rate increase of
approximately 40 basis points was primarily driven by the impact of
GreatCall’s higher gross profit rate and improved product margin rates,
which include the benefit of gross profit optimization initiatives.
These favorable items were partially offset by higher supply chain costs.
Domestic Selling, General and Administrative Expenses (“SG&A”)
Domestic
GAAP SG&A was $1.68 billion, or 19.8% of revenue, versus $1.67 billion,
or 19.8% of revenue, last year. On a non-GAAP basis, SG&A was $1.66
billion, or 19.6% of revenue, versus $1.66 billion, or 19.7% of revenue,
last year. Both GAAP and non-GAAP SG&A increased primarily due to
GreatCall operating expenses, which were partially offset by lower
incentive compensation expense. Additionally, GAAP SG&A in Q1 FY20
included an additional $17 million of intangible asset amortization
related to GreatCall.
International Segment Q1 FY20 Results
International Revenue
International revenue of $661 million
decreased 5.2% versus last year. This decline was primarily driven by
the impact of approximately 390 basis points of negative foreign
currency exchange rates and a comparable sales decline of 1.2%, which
was driven by Canada.
International Gross Profit Rate
International gross profit
rate was 24.2% versus 23.4% last year. The gross profit rate increase of
approximately 80 basis points was primarily due to Canada, which
delivered improved gross profit rates in several product categories and
increased revenue in the higher margin rate services category.
International SG&A
International GAAP SG&A was $158
million, or 23.9% of revenue, versus $165 million, or 23.7% of revenue,
last year. On a non-GAAP basis, SG&A was $158 million, or 23.9% of
revenue, versus $164 million, or 23.5% of revenue, last year. Both GAAP
and non-GAAP SG&A decreased due to the favorable impact of foreign
exchange rates.
Dividends and Share Repurchases
In
Q1 FY20, the company returned a total of $232 million to shareholders
through share repurchases of $98 million and dividends of $134 million.
On February 27, 2019, the company announced the intent to spend between
$750 million and $1 billion on share repurchases in FY20.
Adoption of New Lease Accounting Standard
Effective
at the beginning of Q1 FY20, the company adopted Accounting Standards
Update 2016-02, Leases, using the “Comparatives Under 840
Option” approach to transition. Under this method, financial information
related to periods prior to adoption will be as originally reported
under the previous standard – Accounting Standards Codification (“ASC”)
840, Leases. The effects of adopting the new standard (ASC 842, Leases)
were recognized as a cumulative net of tax adjustment that decreased
opening retained earnings by $19 million. The most significant impact of
adoption was the recognition of operating lease assets and operating
lease liabilities of $2.7 billion and $2.8 billion, respectively. The
company expects the impact of adoption to be immaterial to its
consolidated statements of earnings and consolidated statements of cash
flows on an ongoing basis.
Conference Call
Best Buy is scheduled to conduct an earnings conference call at 8:00
a.m. Eastern Time (7:00 a.m. Central Time) on May 23, 2019. A webcast of
the call is expected to be available at www.investors.bestbuy.com,
both live and after the call.
Notes:
(1) In Q1 FY20, the company refined its methodology
for calculating comparable sales. It now reflects certain revenue
streams previously excluded from the comparable sales calculation, such
as credit card revenue, gift card breakage, commercial sales and sales
of merchandise to wholesalers and dealers, as applicable. The impact of
adopting these changes is immaterial to all periods presented, and
therefore prior-period comparable sales disclosures have not been
restated.
On March 1, 2018, the company announced its intent to close all of the
remaining 257 Best Buy Mobile stand-alone stores in the U.S. As a
result, all revenue related to these stores has been excluded from the
comparable sales calculation beginning in March 2018.
(2) A reconciliation of the projected non-GAAP operating income,
non-GAAP effective income tax rate and non-GAAP diluted EPS, which are
forward-looking non-GAAP financial measures, to the most directly
comparable GAAP financial measures, is not provided because the company
is unable to provide such reconciliation without unreasonable effort.
The inability to provide a reconciliation is due to the uncertainty and
inherent difficulty predicting the occurrence, the financial impact and
the periods in which the non-GAAP adjustments may be recognized. These
GAAP measures may include the impact of such items as restructuring
charges; litigation settlements; goodwill impairments; gains and losses
on investments; certain acquisition-related costs; and the tax effect of
all such items. Historically, the company has excluded these items from
non-GAAP financial measures. The company currently expects to continue
to exclude these items in future disclosures of non-GAAP financial
measures and may also exclude other items that may arise (collectively,
“non-GAAP adjustments”). The decisions and events that typically lead to
the recognition of non-GAAP adjustments, such as a decision to exit part
of the business or reaching settlement of a legal dispute, are
inherently unpredictable as to if or when they may occur. For the same
reasons, the company is unable to address the probable significance of
the unavailable information, which could be material to future results.
Forward-Looking and Cautionary Statements:
This earnings
release contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 as contained in Section
27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 that reflect management’s current views and
estimates regarding future market conditions, company performance and
financial results, operational investments, business prospects, new
strategies, the competitive environment and other events. You can
identify these statements by the fact that they use words such as
“anticipate,” “believe,” “assume,” “estimate,” “expect,” “intend,”
“foresee,” “project,” “guidance,” “plan,” “outlook,” and other words and
terms of similar meaning. These statements involve a number of risks and
uncertainties that could cause actual results to differ materially from
the potential results discussed in the forward-looking statements. Among
the factors that could cause actual results and outcomes to differ
materially from those contained in such forward-looking statements are
the following: competition (including from multi-channel retailers,
e-commerce business, technology service providers, traditional
store-based retailers, vendors and mobile network carriers), our
expansion strategies, our focus on services as a strategic priority, our
reliance on key vendors and mobile network carriers, our ability to
attract and retain qualified employees, changes in market compensation
rates, risks arising from statutory, regulatory and legal developments,
macroeconomic pressures in the markets in which we operate, failure to
effectively manage our costs, our reliance on our information technology
systems, our ability to prevent or effectively respond to a privacy or
security breach, our ability to effectively manage strategic ventures,
alliances or acquisitions, our dependence on cash flows and net earnings
generated during the fourth fiscal quarter, susceptibility of our
products to technological advancements, product life cycle preferences
and changes in consumer preferences, economic or regulatory developments
that might affect our ability to provide attractive promotional
financing, interruptions and other supply chain issues, catastrophic
events, our ability to maintain positive brand perception and
recognition, product safety and quality concerns, changes to labor or
employment laws or regulations, our ability to effectively manage our
real estate portfolio, constraints in the capital markets or our vendor
credit terms, changes in our credit ratings, any material disruption in
our relationship with or the services of third-party vendors, risks
related to our exclusive brand products and risks associated with
vendors that source products outside of the U.S., including trade
restrictions or changes in the costs of imports (including existing or
new tariffs or duties and changes in the amount of any such tariffs or
duties) and risks arising from our international activities.
A further list and description of these risks, uncertainties and other
matters can be found in the company’s annual report and other reports
filed from time to time with the Securities and Exchange Commission
(“SEC”), including, but not limited to, Best Buy’s Annual Report on Form
10-K filed with the SEC on March 28, 2019. Best Buy cautions that the
foregoing list of important factors is not complete, and any
forward-looking statements speak only as of the date they are made, and
Best Buy assumes no obligation to update any forward-looking statement
that it may make.
|
BEST BUY CO., INC. |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||
|
($ and shares in millions, except per share amounts) |
||||||||
|
(Unaudited and subject to reclassification) |
||||||||
| Three Months Ended | ||||||||
| May 4, 2019 | May 5, 2018 | |||||||
| Revenue | $ | 9,142 | $ | 9,109 | ||||
| Cost of goods sold | 6,973 | 6,984 | ||||||
| Gross profit | 2,169 | 2,125 | ||||||
| Gross profit % | 23.7 | % | 23.3 | % | ||||
| Selling, general and administrative expenses | 1,835 | 1,830 | ||||||
| SG&A % | 20.1 | % | 20.1 | % | ||||
| Restructuring charges | – | 30 | ||||||
| Operating income | 334 | 265 | ||||||
| Operating income % | 3.7 | % | 2.9 | % | ||||
| Other income (expense): | ||||||||
| Investment income and other | 14 | 11 | ||||||
| Interest expense | (18) | (19) | ||||||
| Earnings before income tax expense | 330 | 257 | ||||||
| Income tax expense | 65 | 49 | ||||||
| Effective tax rate | 19.8 | % | 19.2 | % | ||||
| Net earnings | $ | 265 | $ | 208 | ||||
| Basic earnings per share | $ | 0.99 | $ | 0.74 | ||||
| Diluted earnings per share | $ | 0.98 | $ | 0.72 | ||||
| Weighted-average common shares outstanding | ||||||||
| Basic | 267.6 | 282.6 | ||||||
| Diluted | 271.5 | 288.3 | ||||||
|
BEST BUY CO., INC. |
||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
($ in millions) |
||||||
|
(Unaudited and subject to reclassification) |
||||||
| May 4, 2019 | May 5, 2018 | |||||
| Assets | ||||||
| Current assets | ||||||
| Cash and cash equivalents | $ | 1,561 | $ | 1,848 | ||
| Short-term investments | – | 785 | ||||
| Receivables, net | 833 | 860 | ||||
| Merchandise inventories | 5,195 | 4,964 | ||||
| Other current assets | 425 | 473 | ||||
| Total current assets | 8,014 | 8,930 | ||||
| Property and equipment, net | 2,334 | 2,385 | ||||
| Operating lease assets | 2,708 | – | ||||
| Goodwill | 915 | 425 | ||||
| Other assets | 579 | 342 | ||||
| Total assets | $ | 14,550 | $ | 12,082 | ||
| Liabilities and equity | ||||||
| Current liabilities | ||||||
| Accounts payable | $ | 4,718 | $ | 4,619 | ||
| Unredeemed gift card liabilities | 265 | 285 | ||||
| Deferred revenue | 409 | 371 | ||||
| Accrued compensation and related expenses | 275 | 296 | ||||
| Accrued liabilities | 851 | 934 | ||||
| Current portion of operating lease liabilities | 639 | – | ||||
| Current portion of long-term debt | 14 | 550 | ||||
| Total current liabilities | 7,171 | 7,055 | ||||
| Long-term operating lease liabilities | 2,173 | – | ||||
| Long-term liabilities | 659 | 815 | ||||
| Long-term debt | 1,193 | 792 | ||||
| Equity | 3,354 | 3,420 | ||||
| Total liabilities and equity | $ | 14,550 | $ | 12,082 | ||
|
BEST BUY CO., INC. |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
($ in millions) |
|||||||||
|
(Unaudited and subject to reclassification) |
|||||||||
| Three Months Ended | |||||||||
| May 4, 2019 | May 5, 2018 | ||||||||
| Operating activities | |||||||||
| Net earnings | $ | 265 | $ | 208 | |||||
|
Adjustments to reconcile net earnings to total cash provided by operating activities: |
|||||||||
| Depreciation and amortization | 200 | 176 | |||||||
| Restructuring charges | – | 30 | |||||||
| Stock-based compensation | 36 | 32 | |||||||
| Deferred income taxes | 13 | 9 | |||||||
| Other, net | 1 | (2 | ) | ||||||
|
Changes in operating assets and liabilities, net of acquired assets and liabilities: |
|||||||||
| Receivables | 182 | 189 | |||||||
| Merchandise inventories | 207 | 243 | |||||||
| Other assets | (14 | ) | (13 | ) | |||||
| Accounts payable | (519 | ) | (214 | ) | |||||
| Other liabilities | (379 | ) | (506 | ) | |||||
| Income taxes | 10 | 52 | |||||||
| Total cash provided by operating activities | 2 | 204 | |||||||
| Investing activities | |||||||||
| Additions to property and equipment | (193 | ) | (181 | ) | |||||
| Sales of investments | – | 1,245 | |||||||
| Other, net | 1 | 9 | |||||||
| Total cash provided by (used in) investing activities | (192 | ) | 1,073 | ||||||
| Financing activities | |||||||||
| Repurchase of common stock | (98 | ) | (400 | ) | |||||
| Issuance of common stock | 11 | 24 | |||||||
| Dividends paid | (134 | ) | (128 | ) | |||||
| Repayments of debt | (4 | ) | (11 | ) | |||||
| Other, net | (1 | ) | (1 | ) | |||||
| Total cash used in financing activities | (226 | ) | (516 | ) | |||||
| Effect of exchange rate changes on cash | (1 | ) | (12 | ) | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | (417 | ) | 749 | ||||||
| Cash, cash equivalents and restricted cash at beginning of period | 2,184 | 1,300 | |||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 1,767 | $ | 2,049 | |||||
|
BEST BUY CO., INC. |
||||||||||
|
SEGMENT INFORMATION |
||||||||||
|
($ in millions) |
||||||||||
|
(Unaudited and subject to reclassification) |
||||||||||
| Three Months Ended | ||||||||||
| Domestic Segment Results | May 4, 2019 | May 5, 2018 | ||||||||
| Revenue | $ | 8,481 | $ | 8,412 | ||||||
| Comparable sales % change | 1.3 | % | 7.1 | % | ||||||
| Comparable online sales % change | 14.5 | % | 12.0 | % | ||||||
| Gross profit | $ | 2,009 | $ | 1,962 | ||||||
| Gross profit as a % of revenue | 23.7 | % | 23.3 | % | ||||||
| SG&A | $ | 1,677 | $ | 1,665 | ||||||
| SG&A as a % of revenue | 19.8 | % | 19.8 | % | ||||||
| Operating income | $ | 332 | $ | 267 | ||||||
| Operating income as a % of revenue | 3.9 | % | 3.2 | % | ||||||
| Domestic Segment Non-GAAP Results1 | ||||||||||
| Gross profit | $ | 2,009 | $ | 1,962 | ||||||
| Gross profit as a % of revenue | 23.7 | % | 23.3 | % | ||||||
| SG&A | $ | 1,660 | $ | 1,659 | ||||||
| SG&A as a % of revenue | 19.6 | % | 19.7 | % | ||||||
| Operating income | $ | 349 | $ | 303 | ||||||
| Operating income as a % of revenue | 4.1 | % | 3.6 | % | ||||||
| Three Months Ended | ||||||||||
| International Segment Results | May 4, 2019 | May 5, 2018 | ||||||||
| Revenue | $ | 661 | $ | 697 | ||||||
| Comparable sales % change | (1.2 | ) | % | 6.4 | % | |||||
| Gross profit | $ | 160 | $ | 163 | ||||||
| Gross profit as a % of revenue | 24.2 | % | 23.4 | % | ||||||
| SG&A | $ | 158 | $ | 165 | ||||||
| SG&A as a % of revenue | 23.9 | % | 23.7 | % | ||||||
| Operating income (loss) | $ | 2 | $ | (2 | ) | |||||
| Operating income (loss) as a % of revenue | 0.3 | % | (0.3 | ) | % | |||||
| International Segment Non-GAAP Results1 | ||||||||||
| Gross profit | $ | 160 | $ | 163 | ||||||
| Gross profit as a % of revenue | 24.2 | % | 23.4 | % | ||||||
| SG&A | $ | 158 | $ | 164 | ||||||
| SG&A as a % of revenue | 23.9 | % | 23.5 | % | ||||||
| Operating income (loss) | $ | 2 | $ | (1 | ) | |||||
| Operating income (loss) as a % of revenue | 0.3 | % | (0.1 | ) | % | |||||
| (1) |
For GAAP to non-GAAP reconciliations, please refer to the attached supporting schedule titled Reconciliation of Non-GAAP Financial Measures. |
|
|
BEST BUY CO., INC. |
||||||||||||||
|
REVENUE CATEGORY SUMMARY |
||||||||||||||
|
(Unaudited and subject to reclassification) |
||||||||||||||
| Revenue Mix Summary | Comparable Sales | |||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||
| Domestic Segment | May 4, 2019 | May 5, 2018 | May 4, 2019 | May 5, 2018 | ||||||||||
| Computing and Mobile Phones | 46 | % | 46 | % | 1.0 | % | 10.2 | % | ||||||
| Consumer Electronics | 31 | % | 32 | % | 0.9 | % | 2.9 | % | ||||||
| Entertainment | 6 | % | 7 | % | (12.7 | ) | % | (0.8 | ) | % | ||||
| Appliances | 11 | % | 10 | % | 10.5 | % | 13.0 | % | ||||||
| Services | 6 | % | 5 | % | 6.8 | % | 7.3 | % | ||||||
| Other | – | % | – | % | N/A | N/A | ||||||||
| Total | 100 | % | 100 | % | 1.3 | % | 7.1 | % | ||||||
| Revenue Mix Summary | Comparable Sales | |||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||
| International Segment | May 4, 2019 | May 5, 2018 | May 4, 2019 | May 5, 2018 | ||||||||||
| Computing and Mobile Phones | 46 | % | 47 | % | (4.0 | ) | % | 4.4 | % | |||||
| Consumer Electronics | 31 | % | 30 | % | 2.5 | % | 9.4 | % | ||||||
| Entertainment | 5 | % | 6 | % | (14.0 | ) | % | (8.3 | ) | % | ||||
| Appliances | 9 | % | 9 | % | (2.0 | ) | % | 37.7 | % | |||||
| Services | 7 | % | 6 | % | 13.4 | % | (6.1 | ) | % | |||||
| Other | 2 | % | 2 | % | 15.3 | % | (1.9 | ) | % | |||||
| Total | 100 | % | 100 | % | (1.2 | ) | % | 6.4 | % | |||||
BEST BUY CO., INC.
RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES
($ in millions, except per share amounts)
(Unaudited
and subject to reclassification)
The following information provides reconciliations of the most
comparable financial measures presented in accordance with accounting
principles generally accepted in the U.S. (GAAP financial measures) to
presented non-GAAP financial measures. The company believes that
non-GAAP financial measures, when reviewed in conjunction with GAAP
financial measures, can provide more information to assist investors in
evaluating current period performance and in assessing future
performance. For these reasons, internal management reporting also
includes non-GAAP measures. Generally, presented non-GAAP measures
include adjustments for items such as restructuring charges, goodwill
impairments, gains and losses on investments, certain
acquisition-related costs and the tax effect of all such items. In
addition, certain other items may be excluded from non-GAAP financial
measures when the company believes this provides greater clarity to
management and investors. These non-GAAP financial measures should be
considered in addition to, and not superior to or as a substitute for,
the GAAP financial measures presented in this earnings release and the
company’s financial statements and other publicly filed reports.
Non-GAAP measures as presented herein may not be comparable to similarly
titled measures used by other companies.
| Three Months Ended | Three Months Ended | |||||||||||||||||||||||
| May 4, 2019 | May 5, 2018 | |||||||||||||||||||||||
| Domestic | International | Consolidated | Domestic | International | Consolidated | |||||||||||||||||||
| SG&A | $ | 1,677 | $ | 158 | $ | 1,835 | $ | 1,665 | $ | 165 | $ | 1,830 | ||||||||||||
| % of revenue | 19.8 |
% |
23.9 |
% |
20.1 |
% |
19.8 |
% |
23.7 |
% |
20.1 |
% |
||||||||||||
| Intangible asset amortization1 | (17 | ) | – | (17 | ) | – | – | – | ||||||||||||||||
| Tax reform-related item – employee bonus2 | – | – | – | (6 | ) | (1 | ) | (7 | ) | |||||||||||||||
| Non-GAAP SG&A | $ | 1,660 | $ | 158 | $ | 1,818 | $ | 1,659 | $ | 164 | $ | 1,823 | ||||||||||||
| % of revenue | 19.6 |
% |
23.9 |
% |
19.9 |
% |
19.7 |
% |
23.5 |
% |
20.0 |
% |
||||||||||||
| Operating income (loss) | $ | 332 | $ | 2 | $ | 334 | $ | 267 | $ | (2 | ) | $ | 265 | |||||||||||
| % of revenue | 3.9 |
% |
0.3 |
% |
3.7 |
% |
3.2 |
% |
(0.3 | )% | 2.9 |
% |
||||||||||||
| Intangible asset amortization1 | 17 | – | 17 | – | – | – | ||||||||||||||||||
| Restructuring charges3 | – | – | – | 30 | – | 30 | ||||||||||||||||||
| Tax reform-related item – employee bonus2 | – | – | – | 6 | 1 | 7 | ||||||||||||||||||
| Non-GAAP operating income (loss) | $ | 349 | $ | 2 | $ | 351 | $ | 303 | $ | (1 | ) | $ | 302 | |||||||||||
| % of revenue | 4.1 |
% |
0.3 |
% |
3.8 |
% |
3.6 |
% |
(0.1 | )% | 3.3 |
% |
||||||||||||
| Effective tax rate | 19.8 |
% |
19.2 |
% |
||||||||||||||||||||
| Intangible asset amortization1 | 0.3 |
% |
– |
% |
||||||||||||||||||||
| Restructuring charges3 | – |
% |
0.7 |
% |
||||||||||||||||||||
| Tax reform-related item – employee bonus2 | – |
% |
0.1 |
% |
||||||||||||||||||||
| Non-GAAP effective tax rate | 20.1 |
% |
20.0 |
% |
||||||||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||||||||||
| May 4, 2019 | May 5, 2018 | |||||||||||||||||||||||
| Pretax Earnings | Net of Tax4 | Per Share | Pretax Earnings | Net of Tax4 | Per Share | |||||||||||||||||||
| GAAP diluted EPS | $ | 0.98 | $ | 0.72 | ||||||||||||||||||||
| Intangible asset amortization1 | $ | 17 | $ | 13 | 0.04 | $ | – | $ | – | – | ||||||||||||||
| Restructuring charges3 | – | – | – | 30 | 22 | 0.08 | ||||||||||||||||||
| Tax reform-related item – employee bonus2 | – | – | – | 7 | 5 | 0.02 | ||||||||||||||||||
| Non-GAAP diluted EPS | $ | 1.02 | $ | 0.82 | ||||||||||||||||||||
| (1) |
Represents the non-cash amortization of definite-lived intangible assets associated with the acquisition of GreatCall, Inc., including customer relationships, tradenames and technology. |
|
| (2) |
Represents final adjustments for amounts paid and associated taxes related to a one-time bonus for certain employees announced in response to future tax savings created by the Tax Cuts and Jobs Act enacted into law in Q4 FY18. |
|
| (3) |
Represents charges associated with the closure of Best Buy Mobile stand-alone stores in the U.S. |
|
| (4) |
The non-GAAP adjustments relate primarily to adjustments in the U.S. As such, the income tax charge is calculated using the statutory tax rate for the U.S. (24.5% for the periods ended May 4, 2019, and May 5, 2018). |
|
Return on Assets and Non-GAAP Return on
Invested Capital
The following table includes a reconciliation to the calculation of
return on assets (“ROA”) (GAAP financial measure), along with the
calculation of non-GAAP return on invested capital (“ROIC”) for total
operations, which includes both continuing and discontinued operations
(non-GAAP financial measure) for the periods presented.
Contacts
Investor Contact:
Mollie O’Brien
(612) 291-7735 or [email protected]
Media Contact:
Jeff Shelman
(612) 291-6114 or [email protected]
