2019 First Quarter Highlights
-
Net sales of $514.9 million, an increase of 11.0% compared to the
prior year period; average daily net sales increased 12.8% -
Base business net sales of $460.9 million, an increase of 6.8%
compared to the prior year period; average daily base business net
sales increased 8.5% -
Net income from continuing operations increased by $7.1 million, to
$4.8 million, compared to a net loss from continuing operations of
$2.3 million in the prior year period; -
Adjusted net income(1) increased by $7.1 million to $6.1
million, compared to an adjusted net loss of $1.1 million in the prior
year period -
Earnings per share from continuing operations of $0.11 compared to a
loss per share of $0.05 in the prior year period; adjusted earnings
per share(1) of $0.14 compared to adjusted loss per share
of $0.03 in the prior year period -
Adjusted EBITDA(1) of $37.5 million, an increase of 19.2%
compared to the prior year period; adjusted EBITDA margin(1)
of 7.3% compared to 6.8% in the prior year period
TUSTIN, Calif.–(BUSINESS WIRE)–Foundation Building Materials, Inc. (NYSE: FBM), one of the largest
specialty building product distributors of wallboard, suspended ceiling
systems and metal framing in North America, today reported first quarter
2019 financial results and reaffirmed its 2019 guidance.
“We delivered strong first quarter net sales and base business growth,
reflecting our continued momentum in the commercial end market,” said
Ruben Mendoza, President and CEO. “We are well on our way to achieving
our strategic goals, including reducing our debt leverage and growing
our profitability.”
2019 First Quarter Results
Net sales for the three months ended March 31, 2019, were $514.9 million
compared to $463.7 million for the three months ended March 31, 2018,
representing an increase of $51.2 million, or 11.0%; average daily net
sales increased 12.8%. Average daily base business net sales grew 8.5%,
driven by strong commercial activity and product expansion into new
geographic markets.
Gross profit for the three months ended March 31, 2019, was $153.0
million compared to $134.4 million for the three months ended March 31,
2018, representing an increase of $18.5 million, or 13.8%. The increase
in gross profit was primarily due to the increase in sales volume,
contributions from acquisitions and base business growth. Gross margin
for the three months ended March 31, 2019, was 29.7% compared to 29.0%
for the three months ended March 31, 2018. The increase in gross margin
was primarily due to the continued stabilization of our product costs
and a shift in product mix.
Selling, general and administrative (“SG&A”) expenses for the three
months ended March 31, 2019, were $117.2 million compared to $104.7
million for the three months ended March 31, 2018, representing an
increase of $12.6 million. As a percentage of net sales, SG&A expenses
were 22.8% for the three months ended March 31, 2019, compared to 22.6%
for the three months ended March 31, 2018. The increase in SG&A expenses
as percentage of net sales was primarily due to our continued investment
in various company-wide initiatives and higher operating costs as a
result of adverse weather conditions.
Net income from continuing operations for the three months ended March
31, 2019, was $4.8 million, or $0.11 per share, compared to a net loss
from continuing operations of $2.3 million, or $0.05 per share for the
three months ended March 31, 2018. Adjusted net income(1) for
the three months ended March 31, 2019, was $6.1 million,
or $0.14 per share, an increase of $7.2 million compared to an
adjusted net loss(1) of $1.1 million, or
$0.03 per share, for the three months ended March 31, 2018.
Adjusted EBITDA(1) was $37.5 million and adjusted EBITDA
margin(1) was 7.3% for the three months ended March 31, 2019,
compared to adjusted EBITDA(1) of $31.4 million and adjusted
EBITDA margin(1) of 6.8% for the three months ended March 31,
2018.
Acquisitions
On February 1, 2019, the Company acquired Builders’ Supplies Limited
(“BSL”), adding three additional branches serving the Greater Toronto
Area in Ontario, Canada. For 2019, BSL is expected to contribute between
$20.0 million to $24.0 million to net sales. The Company will continue
to supplement organic growth with strategic acquisitions.
|
2019 Guidance(a) |
||||||
| Net sales (in billions) | $2.10 to $2.25 | |||||
| Gross margin | 29.1% to 29.3% | |||||
| Adjusted EBITDA(b) (in millions) | $160.0 to $180.0 | |||||
| Adjusted EBITDA margin(b) | 7.6% to 8.0% | |||||
| Adjusted EPS(b) | $0.70 to $0.90 | |||||
| Net debt leverage(b)(c) | 3.2x to 3.5x |
|
(a) Guidance for 2019 includes anticipated contributions from acquisitions and planned greenfield branches. |
|
(b) Adjusted EBITDA, adjusted EBITDA margin, adjusted EPS and net debt leverage are non-GAAP financial measures. |
|
(c) For a calculation of net debt leverage as of March 31, 2019, see Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Quarterly Report on Form 10-Q for the three months ended March 31, 2019. |
First Quarter Earnings Release and Conference
Call
In conjunction with this release, Foundation Building Materials, Inc.
will host a conference call tomorrow, Tuesday, May 7, 2019, at 8:30 AM
Eastern Time. Ruben Mendoza, President and Chief Executive Officer, John
Gorey, Chief Financial Officer, Pete Welly, Chief Operating Officer,
Kirby Thompson, Senior Vice President of Sales and Marketing and John
Moten, Vice President Investor Relations will host the call.
The call can be accessed in three ways:
-
At the FBM website: www.fbmsales.com
in the Investors section of the Company’s website; -
By telephone: For both listen-only participants and those who wish to
take part in the question and answer portion of the call, the dial-in
telephone number in the U.S. is (877) 407-9039. For participation
outside the U.S., the dial-in number is (201) 689-8470; and -
Audio Replay: A replay of the call will be available beginning at
12:00 PM Eastern Time on Tuesday, May 7, 2019, and ending 11:59 PM
Eastern Time on Tuesday, May 14, 2019. The dial-in number for
U.S.-based participants is (844) 512-2921. Participants outside the
U.S. should use the replay dial-in number of (412) 317-6671. All
callers will be required to provide the Conference ID of 13689550.
About Foundation Building Materials
Foundation Building Materials is a specialty building products
distributor of wallboard, suspended ceiling systems, and metal framing
throughout North America. Based in Tustin, California, the Company
employs more than 3,400 people and operates more than 175 branches
across the U.S. and Canada.
Forward-Looking Statements
This press release contains “forward-looking statements” as that term is
defined in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include, without limitation, any statement
that may predict, forecast, indicate or imply future results,
performance or achievements, and may contain words such as “believe,”
“anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or
words or phrases with similar meaning. Forward-looking statements should
not be read as a guarantee of future performance or results and will not
necessarily be accurate indications of the times at, or by, which such
performance or results will be achieved. Forward-looking statements
contained in this press release relate to, among other things, the
Company’s projected financial performance and operating results,
including projected net sales, gross margin, adjusted EBITDA, adjusted
EBITDA margin, adjusted EPS and net debt leverage, as well as statements
regarding the Company’s progress towards achieving its strategic
objectives, including the successful integration and performance of
acquisitions and performance of greenfield branches and the Company’s
acquisition strategy. Forward-looking statements are based on current
expectations, forecasts and assumptions that involve risks and
uncertainties, including, but not limited to, economic, competitive,
governmental and technological factors outside of our control, that may
cause our business, strategy or actual results to differ materially from
the forward-looking statements. We do not intend and undertake no
obligation, to update any forward-looking statements, whether as a
result of new information, future events or otherwise, except as may be
required by applicable law. Investors are referred to our filings with
the Securities and Exchange Commission, including our Annual Reports on
Form 10-K and Quarterly Reports on Form 10-Q, for additional information
regarding the risks and uncertainties that may cause actual results to
differ materially from those expressed in any forward-looking statement.
|
(1) Adjusted EBITDA, adjusted net income (loss) and adjusted EPS are non-GAAP financial measures. See the supplementary schedules at the end of this press release for a discussion of how we define and calculate these measures, why we believe they are important and a reconciliation thereof to the most directly comparable GAAP measures. Adjusted EBITDA margin represents adjusted EBITDA divided by net sales. |
– Financial Tables Follow –
|
FOUNDATION BUILDING MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except share and per share data) |
||||||||
| Three Months Ended March 31, | ||||||||
| 2019 | 2018 | |||||||
| Net sales | $ | 514,872 | $ | 463,661 | ||||
| Cost of goods sold | 361,912 | 329,224 | ||||||
| Gross profit | 152,960 | 134,437 | ||||||
| Operating expenses: | ||||||||
| Selling, general and administrative expenses | 117,230 | 104,657 | ||||||
| Depreciation and amortization | 20,342 | 18,397 | ||||||
| Total operating expenses | 137,572 | 123,054 | ||||||
| Income from operations | 15,388 | 11,383 | ||||||
| Interest expense | (8,556 | ) | (15,119 | ) | ||||
| Other income, net | 41 | 74 | ||||||
| Income (loss) before income taxes | 6,873 | (3,662 | ) | |||||
| Income tax expense (benefit) | 2,045 | (1,398 | ) | |||||
| Income (loss) from continuing operations | 4,828 | (2,264 | ) | |||||
| Income from discontinued operations, net of tax | — | 1,211 | ||||||
| Loss on sale from discontinued operations, net of tax | (1,346 | ) | — | |||||
| Net income (loss) | $ | 3,482 | $ | (1,053 | ) | |||
| Earnings (loss) per share data: | ||||||||
| Earnings (loss) from continuing operations per share – basic | $ | 0.11 | $ | (0.05 | ) | |||
| Earnings (loss) from continuing operations per share – diluted | $ | 0.11 | $ | (0.05 | ) | |||
| (Loss) earnings from discontinued operations per share – basic | $ | (0.03 | ) | $ | 0.03 | |||
| (Loss) earnings from discontinued operations per share – diluted | $ | (0.03 | ) | $ | 0.03 | |||
| Earnings (loss) earnings per share – basic | $ | 0.08 | $ | (0.02 | ) | |||
| Earnings (loss) per share – diluted | $ | 0.08 | $ | (0.02 | ) | |||
| Weighted average shares outstanding: | ||||||||
| Basic | 42,932,024 | 42,879,874 | ||||||
| Diluted | 42,944,829 | 42,879,874 | ||||||
|
FOUNDATION BUILDING MATERIALS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share data) |
|||||||
| March 31, 2019 | December 31, 2018 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 4,978 | $ | 15,299 | |||
|
Accounts receivable—net of allowance for doubtful accounts of $3,578 and $3,239, respectively |
303,445 | 276,043 | |||||
| Other receivables | 42,908 | 57,472 | |||||
| Inventories | 170,584 | 165,989 | |||||
| Prepaid expenses and other current assets | 13,715 | 9,053 | |||||
| Total current assets | 535,630 | 523,856 | |||||
| Property and equipment, net | 148,491 | 151,641 | |||||
| Right-of-use assets, net | 116,245 | — | |||||
| Intangible assets, net | 134,887 | 145,876 | |||||
| Goodwill | 487,888 | 484,941 | |||||
| Other assets | 5,816 | 10,393 | |||||
| Total assets | $ | 1,428,957 | $ | 1,316,707 | |||
| Liabilities and stockholders’ equity: | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 149,519 | $ | 137,773 | |||
| Accrued payroll and employee benefits | 21,281 | 28,830 | |||||
| Accrued taxes | 11,043 | 11,867 | |||||
| Tax receivable agreement | 27,676 | 16,667 | |||||
| Current portion of term loan, net | 4,500 | 4,500 | |||||
|
Current portion of lease liabilities |
28,061 | — | |||||
| Other current liabilities | 18,849 | 19,979 | |||||
| Total current liabilities | 260,929 | 219,616 | |||||
| Asset-based revolving credit facility | 153,500 | 146,000 | |||||
| Long-term portion of term loan, net | 437,158 | 437,999 | |||||
| Tax receivable agreement | 90,272 | 117,948 | |||||
| Deferred income taxes, net | 19,723 | 20,678 | |||||
|
Long-term portion of lease liabilities |
96,006 | — | |||||
| Other liabilities | 2,937 | 8,117 | |||||
| Total liabilities | 1,060,525 | 950,358 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity: | |||||||
|
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued |
— | — | |||||
|
Common stock, $0.001 par value, authorized 190,000,000 shares; 42,986,683 and 42,907,326 shares issued, respectively |
13 | 13 | |||||
| Additional paid-in capital | 333,029 | 332,330 | |||||
| Retained earnings | 37,497 | 34,187 | |||||
| Accumulated other comprehensive loss | (2,107 | ) | (181 | ) | |||
| Total stockholders’ equity | 368,432 | 366,349 | |||||
| Total liabilities and stockholders’ equity | $ | 1,428,957 | $ | 1,316,707 | |||
|
FOUNDATION BUILDING MATERIALS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) |
|||||||
| Three Months Ended March 31, | |||||||
| 2019 | 2018 | ||||||
| Cash flows from operating activities: | |||||||
| Net income (loss) | $ | 3,482 | $ | (1,053 | ) | ||
| Less: loss on sale of discontinued operations | (1,346 | ) | — | ||||
| Less: net income from discontinued operations | — | 1,211 | |||||
| Net income (loss) from continuing operations | 4,828 | (2,264 | ) | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities of continuing operations: |
|||||||
| Depreciation | 8,846 | 7,685 | |||||
| Amortization of intangible assets | 11,496 | 10,692 | |||||
| Amortization of debt issuance costs and debt discount | 539 | 2,624 | |||||
| Inventory fair value purchase accounting adjustment | 196 | 407 | |||||
| Provision for doubtful accounts | 636 | 413 | |||||
| Stock-based compensation | 829 | 242 | |||||
| Unrealized gain on derivative instruments, net | — | (74 | ) | ||||
| Loss on disposal of property and equipment | 191 | 12 | |||||
| Right-of-use assets | 6,743 | — | |||||
| Deferred income taxes | 211 | (1,614 | ) | ||||
| Change in assets and liabilities, net of effects of acquisitions: | |||||||
| Accounts receivable | (23,860 | ) | (26,783 | ) | |||
| Other receivables | 16,851 | 5,112 | |||||
| Inventories | (2,917 | ) | (4,554 | ) | |||
| Prepaid expenses and other current assets | (2,206 | ) | 1,211 | ||||
| Other assets | (15 | ) | 651 | ||||
| Accounts payable | 9,182 | 8,385 | |||||
| Accrued payroll and employee benefits | (7,601 | ) | 1,715 | ||||
| Accrued taxes | (831 | ) | 3,035 | ||||
| Other liabilities | (5,409 | ) | (12,007 | ) | |||
|
Net cash provided by (used in) operating activities from continuing operations |
17,709 | (5,112 | ) | ||||
| Cash flows from investing activities from continuing operations: | |||||||
| Purchases of property and equipment | (5,242 | ) | (7,286 | ) | |||
| Payment of net working capital adjustments related to acquisitions | (13 | ) | (15 | ) | |||
| Proceeds from net working capital adjustments related to acquisitions | — | 178 | |||||
| Proceeds from the disposal of fixed assets | 238 | 200 | |||||
| Acquisitions, net of cash acquired | (10,757 | ) | (21,233 | ) | |||
| Net cash used in investing activities from continuing operations | (15,774 | ) | (28,156 | ) | |||
| Cash flows from financing activities from continuing operations: | |||||||
| Proceeds from asset-based revolving credit facility | 145,276 | 131,224 | |||||
| Repayments of asset-based revolving credit facility | (137,776 | ) | (88,724 | ) | |||
| Principal payments for term loan | (1,125 | ) | — | ||||
| Payment related to tax receivable agreement | (16,667 | ) | — | ||||
| Tax withholding payment related to net settlement of equity awards | (130 | ) | (45 | ) | |||
| Principal repayment of finance lease obligations | (654 | ) | (680 | ) | |||
|
Net cash (used in) provided by financing activities from continuing operations |
(11,076 | ) | 41,775 | ||||
| Net cash used in operating activities from discontinued operations | — | (11,429 | ) | ||||
| Net cash used in investing activities from discontinued operations | (1,346 | ) | (308 | ) | |||
| Net cash used in financing activities of discontinued operations | — | (65 | ) | ||||
| Net cash used in discontinued operations | (1,346 | ) | (11,802 | ) | |||
| Effect of exchange rate changes on cash | 166 | (161 | ) | ||||
| Net decrease increase in cash | (10,321 | ) | (3,456 | ) | |||
| Cash and cash equivalents at beginning of period | 15,299 | 12,101 | |||||
| Cash and cash equivalents at end of period | $ | 4,978 | $ | 8,645 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Cash paid for income taxes | $ | 79 | $ | — | |||
| Cash paid for interest | $ | 8,613 | $ | 24,201 | |||
|
Supplemental disclosures of non-cash investing and financing activities: |
|||||||
| Change in fair value of derivatives, net of tax | $ | 3,496 | $ | 1,163 | |||
| Goodwill adjustment for purchase price allocation | $ | 187 | $ | 202 | |||
|
FOUNDATION BUILDING MATERIALS, INC. NET SALES BY MAJOR PRODUCT LINE, GROSS PROFIT AND GROSS MARGIN FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (UNAUDITED) (in thousands) |
|||||||||||||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||
| 2019 | 2018 | $ |
% |
||||||||||||||||
| Wallboard | $ | 202,914 | 39.4 | % | $ | 180,653 | 39.0 | % | $ | 22,261 | 12.3 | % | |||||||
| Suspended ceiling systems | 88,996 | 17.3 | % | 86,179 | 18.6 | % | 2,817 | 3.3 | % | ||||||||||
| Metal framing | 99,251 | 19.3 | % | 73,967 | 16.0 | % | 25,284 | 34.2 | % | ||||||||||
| Complementary and other products | 123,711 | 24.0 | % | 122,862 | 26.4 | % | 849 | 0.7 | % | ||||||||||
| Total net sales | $ | 514,872 | 100.0 | % | $ | 463,661 | 100.0 | % | $ | 51,211 | 11.0 | % | |||||||
| Total gross profit | $ | 152,960 | $ | 134,437 | $ | 18,523 | 13.8 | % | |||||||||||
| Total gross margin | 29.7 | % | 29.0 | % | 0.7 | % | |||||||||||||
|
FOUNDATION BUILDING MATERIALS, INC. BASE BUSINESS AND ACQUIRED AND COMBINED NET SALES FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (UNAUDITED) (in thousands) |
||||||||||||||
| Three Months Ended March 31, | Change | |||||||||||||
| 2019 | 2018 | $ |
% |
|||||||||||
| Base business (1) | $ | 460,901 | $ | 431,364 | $ | 29,537 | 6.8 | % | ||||||
| Acquired and combined (2) | 53,971 | 32,297 | 21,674 | 67.1 | % | |||||||||
| Net sales | $ | 514,872 | $ | 463,661 | $ | 51,211 | 11.0 | % | ||||||
|
(1) Represents net sales from branches that were owned by us since January 1, 2018 and branches that were opened by us during such period. |
||||||||||||||
|
(2) Represents branches acquired and combined after January 1, 2018, primarily as a result of our strategic combination of branches. |
||||||||||||||
|
FOUNDATION BUILDING MATERIALS, INC.
BASE BUSINESS AND ACQUIRED AND COMBINED NET SALES BY MAJOR FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 (UNAUDITED) (in thousands) |
||||||||||||||||||||||||
|
Three Months |
Base |
Acquired |
Three Months |
Total Net |
Base |
Acquired |
||||||||||||||||||
| Wallboard | $ | 180,653 | $ | 9,536 | $ | 12,725 | $ | 202,914 | 12.3 | % | 5.5 | % | 183.7 | % | ||||||||||
| Suspended ceiling systems | 86,179 | (178 | ) | 2,995 | 88,996 | 3.3 | % | (0.2 | )% | 29.8 | % | |||||||||||||
| Metal framing | 73,967 | 17,939 | 7,345 | 99,251 | 34.2 | % | 24.9 | % | 403.9 | % | ||||||||||||||
| Complementary and other products | 122,862 | 2,239 | (1,390 | ) | 123,711 | 0.7 | % | 2.0 | % | (10.3 | )% | |||||||||||||
| Net sales | $ | 463,661 | $ | 29,536 | $ | 21,675 | $ | 514,872 | 11.0 | % | 6.8 | % | 67.1 | % | ||||||||||
| Average daily net sales(3) | $ | 7,245 | $ | 576 | $ | 352 | $ | 8,173 | 12.8 | % | 8.5 | % | 69.8 | % | ||||||||||
|
(1) Represents base business net sales change as a percentage of base business net sales for the three months ended March 31, 2018. |
||||||||||||||||||||||||
|
(2) Represents acquired and combined net sales change as a percentage of acquired and combined net sales for the three months ended March 31, 2018. |
||||||||||||||||||||||||
|
(3) The number of business days for the three months ended March 31, 2019 and 2018, were 63 and 64, respectively. |
||||||||||||||||||||||||
Non-GAAP (Generally Accepted Accounting
Principles) Financial Measures
In addition to presenting financial results prepared in accordance with
GAAP, this press release contains certain non-GAAP financial measures,
including adjusted EBITDA, adjusted EBITDA margin, adjusted net income
(loss), net debt leverage and adjusted earnings (loss) per share, which
are provided as supplemental measures of financial performance. These
measures are not required by, or presented in accordance with, GAAP. The
Company calculates adjusted EBITDA as net income (loss) from continuing
operations before interest expense net, income tax expense (benefit),
depreciation and amortization, unrealized gain on derivative financial
instruments, IPO and public company readiness expenses, stock-based
compensation, and other non-recurring adjustments such as non-cash
purchase accounting effects, loss on the disposal of property and
equipment and transaction costs. The Company calculates adjusted EBITDA
margin as adjusted EBITDA divided by net sales. The Company calculates
adjusted net income (loss) as net income (loss) from continuing
operations before unrealized gain on derivative financial instruments,
IPO and public company readiness expenses, stock-based compensation, and
other non-recurring adjustments such as non-cash purchase accounting
effects, loss on the disposal of property and equipment and transaction
costs. The Company calculates adjusted earnings (loss) per share as
adjusted net income (loss) on a per weighted average share outstanding
basis. For a calculation of net debt leverage, see Item 2, Management’s
Discussion and Analysis of Financial Condition and Results of Operations
in our Quarterly Report on Form 10-Q for the three months ended March
31, 2019.
These non-GAAP financial measures are presented because they are
important metrics used by management as a means by which it assesses
financial performance. These measures are also frequently used by
analysts, investors and other interested parties to evaluate companies
in the Company’s industry. These measures, when used in conjunction with
the most directly comparable GAAP financial measures, provide investors
with an additional financial analytical framework that may be useful in
assessing the Company’s financial condition and results of operations.
These non-GAAP financial measures have certain limitations, which are
discussed in greater detail in the Company’s filings with the Securities
and Exchange Commission. These measures should not be considered as
alternatives to measures of financial performance prepared in accordance
with GAAP. In addition, these measures should not be construed as an
inference that the Company’s future results will be unaffected by
unusual or non-recurring items. Furthermore, these measures are not
intended to be considered liquidity measures. Other companies, including
other companies in the Company’s industry, may not use these measures or
may calculate one or more of these measures differently than the Company
does, limiting their usefulness as comparative measures.
The following is a reconciliation of adjusted EBITDA to the most
directly comparable GAAP measure, net income (loss) (unaudited):
| Three Months Ended March 31, | |||||||||
| 2019 | 2018 | ||||||||
| (dollars in thousands) | |||||||||
| Net income (loss) from continuing operations | $ | 4,828 | $ | (2,264 | ) | ||||
| Interest expense, net | 8,585 | 15,098 | |||||||
| Income tax expense (benefit) | 2,045 | (1,398 | ) | ||||||
| Depreciation and amortization | 20,342 | 18,397 | |||||||
| Unrealized gain on derivative financial instruments | — | (74 | ) | ||||||
| IPO and public company readiness expenses | — | 89 | |||||||
| Stock-based compensation | 829 | 242 | |||||||
| Non-cash purchase accounting effects(a) | — | 407 | |||||||
| Loss on disposal of property and equipment | 191 | 12 | |||||||
| Transaction costs(b) | 645 | 917 | |||||||
| Adjusted EBITDA | $ | 37,465 | $ | 31,426 | |||||
| Adjusted EBITDA margin(c) | 7.3 | % | 6.8 | % | |||||
| (a) |
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized as a result of acquisitions. |
|
| (b) |
Represents costs related to our transactions, including fees to financial advisors, accountants, attorneys, other professionals and certain internal corporate development costs. |
|
| (c) |
Adjusted EBITDA margin represents adjusted EBITDA divided by net sales. |
|
The following is a reconciliation of adjusted net income to the most
directly comparable GAAP measure, net income (loss) (unaudited):
| Three Months Ended March 31, | |||||||||
| 2019 | 2018 | ||||||||
| (in thousands, except share and per share data) | |||||||||
| Net income (loss) from continuing operations | $ | 4,828 | $ | (2,264 | ) | ||||
| Unrealized gain on derivative financial instruments | — | (74 | ) | ||||||
| IPO and public company readiness expenses | — | 89 | |||||||
| Stock-based compensation | 829 | 242 | |||||||
| Non-cash purchase accounting effects(a) | — | 407 | |||||||
| Loss on disposal of property and equipment | 191 | 12 | |||||||
| Transaction costs(b) | 645 | 917 | |||||||
| Tax effects(c) | (426 | ) | (407 | ) | |||||
| Adjusted net income (loss) | $ | 6,067 | $ | (1,078 | ) | ||||
| Earnings (loss) per share data as reported: | |||||||||
| Basic | $ | 0.11 | $ | (0.05 | ) | ||||
| Diluted | $ | 0.11 | $ | (0.05 | ) | ||||
| Earnings (loss) per share data as adjusted: | |||||||||
| Basic | $ | 0.14 | $ | (0.03 | ) | ||||
| Diluted | $ | 0.14 | $ | (0.03 | ) | ||||
| Weighted average shares outstanding: | |||||||||
| Basic | 42,932,024 | 42,879,874 | |||||||
| Diluted | 42,944,829 | 42,879,874 | |||||||
| (a) |
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized as a result of acquisitions. |
|
| (b) |
Represents costs related to our transactions, including fees paid to financial advisors, accountants, attorneys and other professionals, as well as certain internal corporate development costs. |
|
| (c) | Represents the impact of corporate income taxes. |
Contacts
Investor Relations:
John Moten, IRC
Foundation Building
Materials, Inc.
657-900-3200
[email protected]
Media
Relations:
Joele Frank, Wilkinson Brimmer Katcher
Jed Repko or
Ed Trissel
212-355-4449
