Highlights (First quarter 2019 versus first quarter 2018, unless
otherwise noted):
-
Continuing EPS of $0.82, up 61 percent; adjusted continuing EPS* of
$0.89, up 27 percent -
Reported revenues up 6 percent; organic revenues* up 8 percent led
by the Climate segment -
Operating margin expansion of 170 bps; adjusted operating margin*
higher by 90 bps - Book to bill* of 105 percent driving record backlog
- Company raises full-year 2019 EPS guidance to top end of prior range
*This news release contains non-GAAP financial measures.
Definitions of the non-GAAP financial measures can be found in the
footnotes of this news release. See attached tables for additional
details and reconciliations.
SWORDS, Ireland–(BUSINESS WIRE)–Ingersoll-Rand plc (NYSE: IR), a world leader in creating comfortable,
sustainable and efficient environments, today reported diluted earnings
per share (EPS) from continuing operations of $0.82 for the first
quarter of 2019. Adjusted continuing EPS of $0.89 excludes restructuring
costs of $17 million primarily related to ongoing footprint optimization
and acquisition related transaction costs of $2 million.
First-Quarter 2019 Results
Financial Comparisons – First-Quarter Continuing Operations
$, millions except EPS | Q1 2019 | Q1 2018 | Y-O-Y Change |
Organic Y-O-Y Change |
||||||||
Bookings | $3,744 | $3,909 | (4)% | (2)% | ||||||||
Net Revenues | $3,576 | $3,385 | 6% | 8% | ||||||||
Operating Income |
$319 |
|
|
$243 | 31% | |||||||
Operating Margin |
8.9% | 7.2% | 1.7 PPts | |||||||||
Adjusted Operating Income* | $338 | $288 | 17% | |||||||||
Adjusted Operating Margin | 9.4% | 8.5% | 0.9 PPts | |||||||||
Continuing EPS | $0.82 | $0.51 | 61% | |||||||||
Adjusted Continuing EPS | $0.89 | $0.70 | 27% | |||||||||
Restructuring Cost | ($17.1) | ($44.4) | $27.3 | |||||||||
“We are off to a strong start again, in 2019. In the first quarter, we
grew adjusted continuing earnings per share by 27 percent through our
team’s continued, focused execution of our business strategy,” said
Michael W. Lamach, chairman and chief executive officer of Ingersoll
Rand. “We delivered differentiated financial results as our markets and
customers continue to move towards solutions that address energy
efficiency and lower greenhouse gas emissions. Entering the second
quarter, our backlog is at record levels and we are seeing solid demand
in most of our major end-markets. Through consistent use of our business
operating system, we effectively managed material and tariff-related
inflation and expanded margins. Though it’s early in the year, we have
strong momentum and are confident in raising adjusted continuing
earnings per share guidance to the high end of our previous range, or
approximately $6.35 per share.”
Highlights from the First Quarter of 2019 (all comparisons against
the first quarter of 2018 unless otherwise noted)
-
Strong revenue growth with organic revenue growth across all
businesses, in virtually all products and geographies. -
Enterprise reported revenue growth offset by approximately 2
percentage points of negative foreign exchange impact. -
Enterprise reported bookings down 4 percent; organic bookings* down 2
percent. Enterprise and Climate bookings growth rates were
significantly impacted by difficult comparisons related to
extraordinary North American Trailer and APU bookings growth in Q1
2018. Strong underlying organic bookings in most major businesses led
by Commercial North America, Europe and Residential HVAC and
Compression Technologies North America, all up mid-single to
high-single digits. -
Enterprise bookings growth was also impacted by difficult comparisons
in China HVAC of greater than 25 percent in Q1 2018. -
Underlying enterprise order strength, including Transport, drove 105
percent book to bill in Q1 2019 resulting in record enterprise backlog. -
Operating margin improved 170 basis points; adjusted operating margin
up 90 basis points driven by strong price realization, volume growth
and productivity partially offset by material inflation, including
tariffs and other inflation.
First-Quarter Business Review (all comparisons against the first
quarter of 2018 unless otherwise noted)
Climate Segment: delivers energy-efficient products and
innovative energy services. The segment includes Trane® and
American Standard® Heating & Air Conditioning which provide
heating, ventilation and air conditioning (HVAC) systems, and commercial
and residential building services, parts, support and controls; energy
services and building automation through Trane Building Advantage™ and
Nexia™; and Thermo King® transport temperature control
solutions.
$, millions | Q1 2019 | Q1 2018 | Y-O-Y Change |
Organic Y-O-Y Change |
||||||||
Bookings | $2,920 | $3,067 | (5)% | (3)% | ||||||||
Net Revenues | $2,804 | $2,610 | 7% | 10% | ||||||||
Operating Income | $313.1 | $260.4 | 20% | |||||||||
Operating Margin | 11.2% | 10.0% | 1.2 PPts | |||||||||
Adjusted Operating Income | $318.3 | $264.3 | 20% | |||||||||
Adjusted Operating Margin |
11.4% | 10.1% | 1.3 PPts | |||||||||
-
Revenue up 7 percent with organic revenue up 10 percent. Climate
revenue growth strong with broad-based organic revenue growth in all
businesses and regions. -
Climate reported revenue growth offset by approximately 3 percentage
points of negative foreign exchange impact. -
Climate bookings down 5 percent and organic bookings down 3 percent.
Climate bookings growth rates heavily impacted by the aforementioned
exceptional North American trailer and APU bookings in Q1 2018. As
mentioned, strong organic bookings in HVAC led by North America,
Europe and Residential, all grew mid-single to high-single digits in
the quarter. -
Operating margins improved 120 basis points; adjusted operating margin
improved 130 basis points driven by strong price realization, volume
growth and productivity; partially offset by inflationary headwinds
and continued business investments.
Industrial Segment: delivers products and services that enhance
energy efficiency, productivity and operations. The segment includes
compressed air and gas systems and services, power tools, material
handling systems, ARO® fluid management equipment, as well as
Club Car® golf, utility and consumer low-speed vehicles.
$, millions | Q1 2019 | Q1 2018 | Y-O-Y Change |
Organic Y-O-Y Change |
||||||||
Bookings | $824 | $842 | (2)% | 1% | ||||||||
Net Revenues | $772 | $775 | 0% | 3% | ||||||||
Operating Income | $83.9 | $59.9 | 40% | |||||||||
Operating Margin | 10.9% | 7.7% | 3.2 PPts | |||||||||
Adjusted Operating Income | $94.9 | $95.6 | (1)% | |||||||||
Adjusted Operating Margin | 12.3% | 12.3% | 0.0 PPts | |||||||||
-
Bookings down 2 percent and revenue flat. Organic bookings up 1
percent with organic revenue up 3 percent. -
Industrial reported revenue growth offset by approximately 3
percentage points negative foreign exchange impact. -
Operating margin improved 320 basis points; adjusted operating margin
flat with strong pricing and productivity actions offset by
inflationary headwinds and continued business investments. -
Industrial margins negatively impacted by a temporary supplier
disruption in Small Electric Vehicles of approximately $4 million.
Excluding the impact of the supplier disruption, Industrial segment
adjusted operating margins improved 50 basis points. We expect to
resolve the supplier disruption by the end of Q2 with no impact to
full-year 2019 margin expectations.
Balance Sheet and Cash Flow
$, millions | Q1 2019 | Q1 2018 | Y-O-Y Change | ||||||
Cash From Continuing Operating Activities Y-T-D | ($37.1) | ($45.8) | $8.7 | ||||||
Free Cash Flow Y-T-D* | ($77.7) | ($89.8) | $12.1 | ||||||
Working Capital/Revenue* | 7.3% | 6.0% | 130 bps increase | ||||||
Cash Balance 31 March | $1,907 | $1,175 | $732 | ||||||
Debt Balance 31 March | $5,601 | $4,351 | $1,250 | ||||||
-
First-quarter 2019 cash flow from continuing operating activities was
($37) million, consistent with the Company’s expectations and normal
business seasonality. -
The Company maintained working capital levels to support continued
expected growth during cooling season. Full year 2019 free cash flow
target remains unchanged. -
During March 2019, the Company completed a $1.5 billion senior notes
offering. The Company intends to use the net proceeds primarily to
finance the pending acquisition of Precision Flow Systems.
Capital Deployment
- Continued execution of a balanced capital allocation strategy.
-
Year to date, the Company has returned approximately $378 million to
shareholders through share repurchases ($250 million) and dividends
($128 million). -
Precision Flow Systems offer accepted by seller, regulatory approval
expected mid-year 2019.
Tax Rate
-
Q1 2019 adjusted effective tax rate* of 17 percent, lower than prior
year by approximately 340 basis points primarily driven by a discrete
tax benefit in connection with equity compensation. Full year adjusted
effective tax rate guidance of approximately 21 to 22 percent remains
unchanged.
Full-Year 2019 EPS Guidance
-
The Company exited the first quarter with increased confidence in its
ability to execute against its growth and margin targets. -
As a result, while it is still early in the year, the Company raised
its full-year 2019 continuing EPS guidance from $5.90 to $6.10 to
approximately $6.10. Full year adjusted continuing EPS guidance is
raised from $6.15 to $6.35 to approximately $6.35.
This news release includes “forward-looking statements,” which are
statements that are not historical facts, including statements that
relate to the mix of and demand for our products; performance of the
markets in which we operate; our share repurchase program including the
amount of shares to be repurchased and timing of such repurchases; our
capital allocation strategy including projected acquisitions;
restructuring activity; supplier disruption and our expectations for
resolving the disruption; our projected 2019 full-year financial
performance and targets including assumptions regarding our effective
tax rate, tax reform measurement period adjustments and other factors
described in our guidance. These forward-looking statements are based on
our current expectations and are subject to risks and uncertainties,
which may cause actual results to differ materially from our current
expectations. Such factors include, but are not limited to, global
economic conditions, the outcome of any litigation, demand for our
products and services, and tax law changes. Additional factors that
could cause such differences can be found in our Form 10-K for the year
ended December 31, 2018, as well as our subsequent reports on Form 10-Q
and other SEC filings. We assume no obligation to update these
forward-looking statements.
This news release also includes non-GAAP financial information which
should be considered supplemental to, not a substitute for, or superior
to, the financial measure calculated in accordance with GAAP. The
definitions of our non-GAAP financial information and reconciliation to
GAAP is attached to this news release.
All amounts reported within the earnings release above related to net
earnings (loss), earnings (loss) from continuing operations, earnings
(loss) from discontinued operations, and per share amounts are
attributed to Ingersoll Rand’s ordinary shareholders.
Ingersoll Rand (NYSE:IR) advances the quality of life by creating
comfortable, sustainable and efficient environments. Our people and our
family of brands – including Club
Car®, Ingersoll
Rand®, Thermo
King® and Trane®
– work together to enhance the quality and comfort of air in homes and
buildings; transport and protect food and perishables; and increase
industrial productivity and efficiency. We are a global business
committed to a world of sustainable progress and enduring results. For
more information, visit ingersollrand.com.
4/30/19
(See Accompanying Tables)
- Table 1: Condensed Consolidated Income Statement
- Table 2: Business Review
- Tables 3 – 6: Reconciliation of GAAP to Non-GAAP
- Table 7: Condensed Consolidated Balance Sheets
- Table 8: Condensed Consolidated Statement of Cash Flows
- Table 9: Balance Sheet Metrics and Free Cash Flow
*Q1 Non-GAAP measures definitions
Organic revenue is defined as GAAP net revenues adjusted for the
impact of currency and acquisitions. Organic bookings is
defined as reported orders in the current period adjusted for the impact
of currency and acquisitions.
-
Currency impacts on net revenues and bookings are measured by applying
the prior year’s foreign currency exchange rates to the current
period’s net revenues and bookings reported in local currency. This
measure allows for a direct comparison of operating results excluding
the year-over-year impact of foreign currency translation.
Adjusted operating income is defined as GAAP operating income
plus restructuring costs and acquisition related transaction costs in
2019. Adjusted operating income in 2018 is defined as GAAP operating
income plus restructuring costs. Please refer to the reconciliation of
GAAP to non-GAAP measures on tables 3 and 4 of the news release.
Adjusted operating margin is defined as the ratio of adjusted
operating income divided by net revenues.
Adjusted continuing EPS in 2019 is defined as GAAP continuing EPS
plus restructuring costs and acquisition related transaction costs, net
of tax impacts. Adjusted continuing EPS in 2018 is defined as GAAP
continuing EPS plus restructuring costs and debt redemption premium and
related charges, net of tax impacts. Please refer to the reconciliation
of GAAP to non-GAAP measures on tables 3 and 4 of the news release.
Adjusted EBITDA is defined as adjusted operating income plus
depreciation and amortization expense plus or minus other income /
(expense), net.
Book to bill is defined as reported orders in the current period
divided by GAAP net revenues.
Free cash flow in 2019 and 2018 is defined as net cash provided
by (used in) continuing operating activities, less capital expenditures,
plus cash payments for restructuring. In 2018, the Company updated its
definition of free cash flow to exclude the impacts of discontinued
operations. Please refer to the free cash flow reconciliation on table 9
of the news release.
Working capital measures a firm’s operating liquidity position
and its overall effectiveness in managing the enterprises’ current
accounts.
-
Working capital is calculated by adding net accounts and notes
receivables and inventories and subtracting total current liabilities
that exclude short term debt, dividend payables and income tax
payables. -
Working capital as a percent of revenue is calculated by
dividing the working capital balance (e.g. as of March 31) by the
annualized revenue for the period (e.g. reported revenues for the
three months ended March 31 multiplied by 4 to annualize for a full
year).
Adjusted effective tax rate for 2019 is defined as the ratio of
income tax expense, plus or minus the tax effect of adjustments for
restructuring costs and acquisition related transaction costs, divided
by earnings from continuing operations before income taxes plus
restructuring costs and acquisition related transaction costs. Adjusted
effective tax rate for 2018 is defined as the ratio of income tax
expense, plus or minus the tax effect of adjustments for restructuring
costs and debt redemption premium and related charges, divided by
earnings from continuing operations before income taxes plus
restructuring costs and debt redemption premium and related charges.
This measure allows for a direct comparison of the effective tax rate
between periods.
The Company reports its financial results in accordance with generally
accepted accounting principles in the United States (GAAP). The
following schedules provide non-GAAP financial information and a
quantitative reconciliation of the difference between the non-GAAP
financial measures and the financial measures calculated and reported in
accordance with GAAP.
The non-GAAP financial measures should be considered supplemental to,
not a substitute for or superior to, financial measures calculated in
accordance with GAAP. They have limitations in that they do not reflect
all of the costs associated with the operations of our businesses as
determined in accordance with GAAP. In addition, these measures may not
be comparable to non-GAAP financial measures reported by other companies.
We believe the non-GAAP financial information provides important
supplemental information to both management and investors regarding
financial and business trends used in assessing our financial condition
and results of operations.
Non-GAAP financial measures assist investors with analyzing our business
results as well as with predicting future performance. In addition,
these non-GAAP financial measures are also reviewed by management in
order to evaluate the financial performance of each segment.
Presentation of these non-GAAP financial measures helps investors and
management to assess the operating performance of the Company.
As a result, one should not consider these measures in isolation or as a
substitute for our results reported under GAAP. We compensate for these
limitations by analyzing results on a GAAP basis as well as a non-GAAP
basis, prominently disclosing GAAP results and providing reconciliations
from GAAP results to non-GAAP results.
Table 1 |
|||||||||||||
INGERSOLL-RAND PLC
UNAUDITED
|
|||||||||||||
For the quarter | |||||||||||||
ended March 31, | |||||||||||||
2019 | 2018 | ||||||||||||
Net revenues | $ | 3,575.9 | $ | 3,384.5 | |||||||||
Cost of goods sold | (2,517.3 | ) | (2,420.2 | ) | |||||||||
Selling and administrative expenses | (740.1 | ) | (720.9 | ) | |||||||||
Operating income | 318.5 | 243.4 | |||||||||||
Interest expense | (50.9 | ) | (72.9 | ) | |||||||||
Other income/(expense), net | (18.8 | ) | (4.0 | ) | |||||||||
Earnings before income taxes | 248.8 | 166.5 | |||||||||||
Benefit (provision) for income taxes | (43.0 | ) | (33.0 | ) | |||||||||
Earnings from continuing operations | 205.8 | 133.5 | |||||||||||
Discontinued operations, net of tax | (2.1 | ) | (9.4 | ) | |||||||||
Net earnings | 203.7 | 124.1 | |||||||||||
Less: Net earnings attributable to noncontrolling interests | (3.8 | ) | (3.7 | ) | |||||||||
Net earnings attributable to Ingersoll-Rand plc | $ | 199.9 | $ | 120.4 | |||||||||
Amounts attributable to Ingersoll-Rand plc
|
|||||||||||||
Continuing operations | $ | 202.0 | $ | 129.8 | |||||||||
Discontinued operations | (2.1 | ) | (9.4 | ) | |||||||||
Net earnings | $ | 199.9 | $ | 120.4 | |||||||||
Diluted earnings (loss) per share |
|||||||||||||
Continuing operations | $ | 0.82 | $ | 0.51 | |||||||||
Discontinued operations | — | (0.03 | ) | ||||||||||
Net earnings | $ | 0.82 | $ | 0.48 | |||||||||
Weighted-average number of common shares outstanding: | |||||||||||||
Diluted | 245.2 | 253.0 |
Table 2 |
|||||||||||||
INGERSOLL-RAND PLC
UNAUDITED |
|||||||||||||
For the quarter | |||||||||||||
ended March 31, | |||||||||||||
2019 | 2018 | ||||||||||||
Climate |
|||||||||||||
Net revenues | $ | 2,803.7 | $ | 2,609.8 | |||||||||
Segment operating income * | 313.1 | 260.4 | |||||||||||
and as a % of Net revenues | 11.2 | % | 10.0 | % | |||||||||
|
|||||||||||||
Industrial |
|||||||||||||
Net revenues | 772.2 | 774.7 | |||||||||||
Segment operating income * | 83.9 | 59.9 | |||||||||||
and as a % of Net revenues | 10.9 | % | 7.7 | % | |||||||||
Unallocated corporate expense | (78.5 | ) | (76.9 | ) | |||||||||
Total |
|||||||||||||
Net revenues | $ | 3,575.9 | $ | 3,384.5 | |||||||||
Consolidated operating income | 318.5 | 243.4 | |||||||||||
and as a % of Net revenues | 8.9 | % | 7.2 | % | |||||||||
* Segment operating income is the measure of profit and loss that the
Company uses to evaluate the financial performance of the business and
as the basis for performance reviews, compensation and resource
allocation. For these reasons, the Company believes that Segment
operating income represents the most relevant measure of segment profit
and loss.
Table 3 |
||||||||||||||||||
INGERSOLL-RAND PLC
UNAUDITED |
||||||||||||||||||
For the quarter ended March 31, 2019 | ||||||||||||||||||
As | As | |||||||||||||||||
Reported | Adjustments | Adjusted | ||||||||||||||||
Net revenues | $ | 3,575.9 | $ | — | $ | 3,575.9 | ||||||||||||
Operating income | 318.5 | 19.0 | (a,b) | 337.5 | ||||||||||||||
Operating margin | 8.9 | % | 9.4 | % | ||||||||||||||
Earnings from continuing operations before income taxes | 248.8 | 19.0 | (a,b) | 267.8 | ||||||||||||||
Provision for income taxes | (43.0 | ) | (2.4 | ) | (c) | (45.4 | ) | |||||||||||
Tax rate | 17.3 | % | 17.0 | % | ||||||||||||||
Earnings from continuing operations attributable to Ingersoll-Rand plc |
$ | 202.0 | $ | 16.6 | (d) | $ | 218.6 | |||||||||||
Diluted earnings per common share |
||||||||||||||||||
Continuing operations | $ | 0.82 | $ | 0.07 | $ | 0.89 | ||||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||||
Diluted | 245.2 | — | 245.2 | |||||||||||||||
Detail of Adjustments: |
||||||||||||||||||
(a) | Restructuring costs | $ | 17.1 | |||||||||||||||
(b) | Acquisition related transaction costs | 1.9 | ||||||||||||||||
(c) | Tax impact of adjustments (a,b) | (2.4 | ) | |||||||||||||||
(d) |
Impact of adjustments on earnings from continuing operations attributable to Ingersoll-Rand plc |
$ | 16.6 |
Table 4 |
||||||||||||||||||
INGERSOLL-RAND PLC
UNAUDITED |
||||||||||||||||||
For the quarter ended March 31, 2018 | ||||||||||||||||||
As | As | |||||||||||||||||
Reported | Adjustments | Adjusted | ||||||||||||||||
Net revenues | $ | 3,384.5 | $ | — | $ | 3,384.5 | ||||||||||||
Operating income | 243.4 | 44.4 | (a) | 287.8 | ||||||||||||||
Operating margin | 7.2 | % | 8.5 | % | ||||||||||||||
Earnings from continuing operations before income taxes | 166.5 | 61.0 | (a,b) | 227.5 | ||||||||||||||
Provision for income taxes | (33.0 | ) | (13.4 | ) | (c) | (46.4 | ) | |||||||||||
Tax rate | 19.8 | % | 20.4 | % | ||||||||||||||
Earnings from continuing operations attributable to Ingersoll-Rand plc |
$ | 129.8 | $ | 47.6 | (d) | $ | 177.4 | |||||||||||
Diluted earnings per common share |
||||||||||||||||||
Continuing operations | $ | 0.51 | $ | 0.19 | $ | 0.70 | ||||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||||
Diluted | 253.0 | — | 253.0 | |||||||||||||||
Detail of Adjustments: |
||||||||||||||||||
(a) | Restructuring costs | $ | 44.4 | |||||||||||||||
(b) | Debt redemption premium and related charges | 16.6 | ||||||||||||||||
(c) | Tax impact of adjustments (a,b) | (13.4 | ) | |||||||||||||||
(d) |
Impact of adjustments on earnings from continuing operations attributable to Ingersoll-Rand plc |
$ | 47.6 |
Table 5 |
||||||||||||||||||||
INGERSOLL-RAND PLC
UNAUDITED |
||||||||||||||||||||
For the quarter ended March 31, 2019 | For the quarter ended March 31, 2018 | |||||||||||||||||||
As Reported | Margin | As Reported | Margin | |||||||||||||||||
Climate | ||||||||||||||||||||
Net revenues | $ | 2,803.7 | $ | 2,609.8 | ||||||||||||||||
Segment operating income | $ | 313.1 | 11.2 | % | $ | 260.4 | 10.0 | % | ||||||||||||
Restructuring | 5.2 | 0.2 | % | 3.9 | 0.1 | % | ||||||||||||||
Adjusted operating income | 318.3 | 11.4 | % | 264.3 | 10.1 | % | ||||||||||||||
Depreciation and amortization | 63.1 | 2.2 | % | 64.3 | 2.5 | % | ||||||||||||||
Other income/(expense), net | (11.4 | ) | (0.4 | )% | (1.1 | ) | (0.1 | )% | ||||||||||||
Adjusted EBITDA * | $ | 370.0 | 13.2 | % | $ | 327.5 | 12.5 | % | ||||||||||||
Industrial | ||||||||||||||||||||
Net revenues | $ | 772.2 | $ | 774.7 | ||||||||||||||||
Segment operating income | $ | 83.9 | 10.9 | % | $ | 59.9 | 7.7 | % | ||||||||||||
Restructuring | 11.0 | 1.4 | % | 35.7 | 4.6 | % | ||||||||||||||
Adjusted operating income | 94.9 | 12.3 | % | 95.6 | 12.3 | % | ||||||||||||||
Depreciation and amortization | 18.4 | 2.4 | % | 21.0 | 2.7 | % | ||||||||||||||
Other income/(expense), net | (2.0 | ) | (0.3 | )% | (1.4 | ) | (0.1 | )% | ||||||||||||
Adjusted EBITDA | $ | 111.3 | 14.4 | % | $ | 115.2 | 14.9 | % | ||||||||||||
Corporate | ||||||||||||||||||||
Unallocated corporate expense | $ | (78.5 | ) | $ | (76.9 | ) | ||||||||||||||
Restructuring/Other | 2.8 | 4.8 | ||||||||||||||||||
Adjusted corporate expense | (75.7 | ) | (72.1 | ) | ||||||||||||||||
Depreciation and amortization | 7.8 | 8.1 | ||||||||||||||||||
Other income/(expense), net | (5.4 | ) | (1.5 | ) | ||||||||||||||||
Adjusted EBITDA | $ | (73.3 | ) | $ | (65.5 | ) | ||||||||||||||
Total Company | ||||||||||||||||||||
Net revenues | $ | 3,575.9 | $ | 3,384.5 | ||||||||||||||||
Operating income | $ | 318.5 | 8.9 | % | $ | 243.4 | 7.2 | % | ||||||||||||
Restructuring/Other | 19.0 | 0.5 | % | 44.4 | 1.3 | % | ||||||||||||||
Adjusted operating income | 337.5 | 9.4 | % | 287.8 | 8.5 | % | ||||||||||||||
Depreciation and amortization | 89.3 | 2.5 | % | 93.4 | 2.8 | % | ||||||||||||||
Other income/(expense), net | (18.8 | ) | (0.5 | )% | (4.0 | ) | (0.2 | )% | ||||||||||||
Adjusted EBITDA | $ | 408.0 | 11.4 | % | $ | 377.2 | 11.1 | % |
Table 6 |
||||||||||||
INGERSOLL-RAND PLC
UNAUDITED |
||||||||||||
For the quarter | ||||||||||||
ended March 31, | ||||||||||||
2019 | 2018 | |||||||||||
Total Company | As Reported | As Reported | ||||||||||
Adjusted EBITDA | $ | 408.0 | $ | 377.2 | ||||||||
Less: items to reconcile adjusted EBITDA to net earnings attributable to Ingersoll-Rand plc |
||||||||||||
Depreciation and amortization | (89.3 | ) | (93.4 | ) | ||||||||
Interest expense | (50.9 | ) | (72.9 | ) | ||||||||
Provision for income taxes | (43.0 | ) | (33.0 | ) | ||||||||
Restructuring | (17.1 | ) | (44.4 | ) | ||||||||
Acquisition related transaction costs | (1.9 | ) | — | |||||||||
Discontinued operations, net of tax | (2.1 | ) | (9.4 | ) | ||||||||
Net earnings attributable to noncontrolling interests | (3.8 | ) | (3.7 | ) | ||||||||
Net earnings attributable to Ingersoll-Rand plc | $ | 199.9 | $ | 120.4 |
Table 7 |
||||||||||
INGERSOLL-RAND PLC |
||||||||||
March 31, | December 31, | |||||||||
2019 | 2018 | |||||||||
ASSETS |
UNAUDITED |
|||||||||
Cash and cash equivalents | $ | 1,907.4 | $ | 903.4 | ||||||
Accounts and notes receivable, net | 2,710.3 | 2,679.2 | ||||||||
Inventories, net | 1,983.7 | 1,677.8 | ||||||||
Other current assets | 483.3 | 471.6 | ||||||||
Total current assets | 7,084.7 | 5,732.0 | ||||||||
Property, plant and equipment, net | 1,738.4 | 1,730.8 | ||||||||
Goodwill | 5,968.6 | 5,959.5 | ||||||||
Intangible assets, net | 3,608.5 | 3,634.7 | ||||||||
Other noncurrent assets | 1,380.8 | 857.9 | ||||||||
Total assets | $ | 19,781.0 | $ | 17,914.9 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Accounts payable | $ | 1,800.1 | $ | 1,705.3 | ||||||
Accrued expenses and other current liabilities | 2,314.0 | 2,259.8 | ||||||||
Short-term borrowings and current maturities of long-term debt | 374.4 | 350.6 | ||||||||
Total current liabilities | 4,488.5 | 4,315.7 | ||||||||
Long-term debt | 5,226.5 | 3,740.7 | ||||||||
Other noncurrent liabilities | 3,143.2 | 2,793.7 | ||||||||
Shareholders’ equity | 6,922.8 | 7,064.8 | ||||||||
Total liabilities and equity | $ | 19,781.0 | $ | 17,914.9 |
Contacts
Media:
Perri Richman
732-319-1024
[email protected]
Investors:
Zac Nagle
704-990-3913
[email protected]